MEDIAN AS

0256 OSLO

Finances

Return on Equity

57,71 %

Current Ratio

226,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	7 488 000	1 167 000	491 000	−596 000
Total Assets	13 009 000	5 515 000	4 421 000	3 948 000
Total Equity	12 976 000	5 488 000	4 321 000	3 830 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	46 000	47 000	41 000	36 000
Operating Profit	−46 000	−47 000	−41 000	−36 000
Financial Income	7 534 000	1 214 000	532 000	0
Financial Costs	0	0	0	559 000
Financial Balance	7 534 000	1 214 000	532 000	−559 000
Earnings Before Tax	7 488 000	1 167 000	491 000	−596 000
Tax	0	0	0	0
Net Income	7 488 000	1 167 000	491 000	−596 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 771 000	230 000	230 000	230 000
Total Current Assets	7 238 000	5 285 000	4 192 000	3 718 000
Total Assets	13 009 000	5 515 000	4 421 000	3 948 000
Total Retained Equity	12 876 000	5 388 000	4 221 000	3 730 000
Total Equity	12 976 000	5 488 000	4 321 000	3 830 000
Total Long-Term Debt	0	0	66 000	69 000
Total Current Debt	32 000	26 000	35 000	49 000
Total Equity and Debt	13 009 000	5 515 000	4 421 000	3 948 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	46 000	47 000	41 000	36 000
Operating Profit	−46 000	−47 000	−41 000	−36 000
Financial Income	7 534 000	1 214 000	532 000	0
Financial Costs	0	0	0	559 000
Financial Balance	7 534 000	1 214 000	532 000	−559 000
Dividends	0	0	0	0
Net Income	7 488 000	1 167 000	491 000	−596 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 771 000	230 000	230 000	230 000
Total Fixed Assets	5 771 000	230 000	230 000	230 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 000	6 000	29 000	43 000
Total Current Assets	7 238 000	5 285 000	4 192 000	3 718 000
Total Assets	13 009 000	5 515 000	4 421 000	3 948 000
Total Equity	12 976 000	5 488 000	4 321 000	3 830 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	66 000	69 000
Creditors	32 000	26 000	35 000	49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	32 000	26 000	35 000	49 000
Total Equity and Debt	13 009 000	5 515 000	4 421 000	3 948 000

Financial indicators	2022	2021	2020	2019
Return on Equity	57,71 %	21,26 %	11,36 %	−15,56 %
Debt-to-Equity Ratio	0	0	0,02	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	226,19	203,27	119,77	75,88
Quick Ratio	226,19	203,27	119,77	75,88
Equity Ratio	1	1	0,98	0,97
Gross Profit Margin	-	-	-	-