JAK EIENDOM AS

6690 AURE

Finances

Share Ownership

Return on Equity

−603,94 %

Current Ratio

12,52

Debt-to-Equity Ratio

−25,29

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 338 000	84 000	269 000	737 000
Net Income	1 226 000	−753 000	−546 000	−894 000
Total Assets	5 035 000	3 967 000	4 323 000	4 950 000
Total Equity	−203 000	−2 978 000	−2 225 000	−1 679 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 338 000	84 000	269 000	737 000
Expenditure	565 000	589 000	557 000	847 000
Operating Profit	1 772 000	−504 000	−289 000	−110 000
Financial Income	1 000	0	0	0
Financial Costs	548 000	250 000	257 000	784 000
Financial Balance	−547 000	−250 000	−257 000	−784 000
Earnings Before Tax	1 226 000	−753 000	−546 000	−894 000
Tax	0	0	0	0
Net Income	1 226 000	−753 000	−546 000	−894 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 733 000	3 934 000	4 280 000	4 682 000
Total Current Assets	1 302 000	33 000	44 000	268 000
Total Assets	5 035 000	3 967 000	4 323 000	4 950 000
Total Retained Equity	−690 000	−3 078 000	−2 325 000	−1 779 000
Total Equity	−203 000	−2 978 000	−2 225 000	−1 679 000
Total Long-Term Debt	5 134 000	4 762 000	4 812 000	4 858 000
Total Current Debt	104 000	2 183 000	1 736 000	1 771 000
Total Equity and Debt	5 035 000	3 967 000	4 323 000	4 950 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	82 000	72 000	269 000	737 000
Other Income	2 256 000	12 000	0	0
Revenue	2 338 000	84 000	269 000	737 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	331 000	346 000	375 000	375 000
Impairment	0	0	0	0
Expenditure	565 000	589 000	557 000	847 000
Operating Profit	1 772 000	−504 000	−289 000	−110 000
Financial Income	1 000	0	0	0
Financial Costs	548 000	250 000	257 000	784 000
Financial Balance	−547 000	−250 000	−257 000	−784 000
Dividends	0	0	0	0
Net Income	1 226 000	−753 000	−546 000	−894 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 049 000	3 913 000	4 238 000	4 590 000
Machinery and Plant Facilities	620 000	0	0	0
Fixtures	16 000	21 000	42 000	89 000
Total Tangible Assets	3 685 000	3 934 000	4 280 000	4 679 000
Total Fiancial Fixed Assets	48 000	0	0	3 000
Total Fixed Assets	3 733 000	3 934 000	4 280 000	4 682 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	2 000	0	166 000
Total Current Assets	1 302 000	33 000	44 000	268 000
Total Assets	5 035 000	3 967 000	4 323 000	4 950 000
Total Equity	−203 000	−2 978 000	−2 225 000	−1 679 000
Short-Term Group Debt	0	88 000	52 000	51 000
Total Long-Term Debt	5 134 000	4 762 000	4 812 000	4 858 000
Creditors	5 000	2 000	0	32 000
Unpaid Taxes	3 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	78 000	2 043 000	1 633 000	1 639 000
Total Current Debt	104 000	2 183 000	1 736 000	1 771 000
Total Equity and Debt	5 035 000	3 967 000	4 323 000	4 950 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−603,94 %	25,29 %	24,54 %	53,25 %
Debt-to-Equity Ratio	−25,29	−1,6	−2,16	−2,89
Operating Profit Margin	75,79 %	−600 %	−107,43 %	−14,93 %
Current Ratio	12,52	0,02	0,03	0,15
Quick Ratio	12,52	0,02	0,03	0,15
Equity Ratio	−0,04	−0,75	−0,51	−0,34
Gross Profit Margin	100 %	100 %	100 %	100 %