STRYN FRIVILLEGSSENTRAL

6783 STRYN

Finances

Share Ownership

Return on Equity

4,69 %

Current Ratio

3,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 217 000	1 542 000	934 000	908 000
Net Income	16 000	−43 000	105 000	−115 000
Total Assets	468 000	454 000	474 000	450 000
Total Equity	341 000	324 000	367 000	262 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 217 000	1 542 000	934 000	908 000
Expenditure	1 202 000	1 586 000	833 000	1 027 000
Operating Profit	15 000	−44 000	101 000	−119 000
Financial Income	2 000	1 000	4 000	4 000
Financial Costs	1 000	0	0	1 000
Financial Balance	1 000	1 000	4 000	3 000
Earnings Before Tax	16 000	−43 000	105 000	−115 000
Tax	0	0	0	0
Net Income	16 000	−43 000	105 000	−115 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	468 000	454 000	474 000	450 000
Total Assets	468 000	454 000	474 000	450 000
Total Retained Equity	312 000	295 000	338 000	233 000
Total Equity	341 000	324 000	367 000	262 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	127 000	130 000	107 000	188 000
Total Equity and Debt	468 000	454 000	474 000	450 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 000	5 000	5 000	9 000
Other Income	1 209 000	1 537 000	929 000	900 000
Revenue	1 217 000	1 542 000	934 000	908 000
Cost of Goods Sold	0	0	0	0
Salary Costs	716 000	781 000	571 000	0
Depreciation	0	0	0	562 000
Impairment	0	0	0	0
Expenditure	1 202 000	1 586 000	833 000	1 027 000
Operating Profit	15 000	−44 000	101 000	−119 000
Financial Income	2 000	1 000	4 000	4 000
Financial Costs	1 000	0	0	1 000
Financial Balance	1 000	1 000	4 000	3 000
Dividends	0	0	0	0
Net Income	16 000	−43 000	105 000	−115 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	413 000	400 000	469 000	450 000
Total Current Assets	468 000	454 000	474 000	450 000
Total Assets	468 000	454 000	474 000	450 000
Total Equity	341 000	324 000	367 000	262 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	15 000	13 000	2 000	99 000
Unpaid Taxes	35 000	40 000	43 000	89 000
Dividends	0	0	0	0
Other Current Debt	77 000	77 000	62 000	0
Total Current Debt	127 000	130 000	107 000	188 000
Total Equity and Debt	468 000	454 000	474 000	450 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,69 %	−13,27 %	28,61 %	−43,89 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,23 %	−2,85 %	10,81 %	−13,11 %
Current Ratio	3,69	3,49	4,43	2,39
Quick Ratio	3,69	3,49	4,43	2,39
Equity Ratio	0,73	0,71	0,77	0,58
Gross Profit Margin	100 %	100 %	100 %	100 %