CORONA EIENDOM AS

4260 TORVASTAD

Finances

Share Ownership

Return on Equity

16,92 %

Current Ratio

4,7

Debt-to-Equity Ratio

0,46

Key figures (NOK)	2022	2021	2020	2019
Revenue	640 000	598 000	540 000	474 000
Net Income	346 000	314 000	172 000	169 000
Total Assets	3 137 000	2 960 000	2 642 000	2 894 000
Total Equity	2 045 000	1 699 000	1 385 000	1 213 000

Income (NOK)	2022	2021	2020	2019
Revenue	640 000	598 000	540 000	474 000
Expenditure	197 000	195 000	298 000	201 000
Operating Profit	443 000	402 000	241 000	273 000
Financial Income	0	0	0	0
Financial Costs	0	0	21 000	57 000
Financial Balance	0	0	−21 000	−57 000
Earnings Before Tax	443 000	402 000	220 000	217 000
Tax	97 000	88 000	48 000	48 000
Net Income	346 000	314 000	172 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 432 000	2 482 000	2 532 000	2 582 000
Total Current Assets	705 000	478 000	109 000	312 000
Total Assets	3 137 000	2 960 000	2 642 000	2 894 000
Total Retained Equity	1 945 000	1 599 000	1 285 000	1 113 000
Total Equity	2 045 000	1 699 000	1 385 000	1 213 000
Total Long-Term Debt	943 000	1 145 000	1 146 000	1 633 000
Total Current Debt	150 000	116 000	110 000	48 000
Total Equity and Debt	3 137 000	2 960 000	2 642 000	2 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	640 000	598 000	540 000	474 000
Revenue	640 000	598 000	540 000	474 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	50 000	50 000	50 000	50 000
Impairment	0	0	0	0
Expenditure	197 000	195 000	298 000	201 000
Operating Profit	443 000	402 000	241 000	273 000
Financial Income	0	0	0	0
Financial Costs	0	0	21 000	57 000
Financial Balance	0	0	−21 000	−57 000
Dividends	0	0	0	0
Net Income	346 000	314 000	172 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 432 000	2 482 000	2 532 000	2 582 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 432 000	2 482 000	2 532 000	2 582 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 432 000	2 482 000	2 532 000	2 582 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	638 000	421 000	59 000	271 000
Total Current Assets	705 000	478 000	109 000	312 000
Total Assets	3 137 000	2 960 000	2 642 000	2 894 000
Total Equity	2 045 000	1 699 000	1 385 000	1 213 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	943 000	1 145 000	1 146 000	1 633 000
Creditors	6 000	1 000	39 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	44 000	26 000	22 000	0
Total Current Debt	150 000	116 000	110 000	48 000
Total Equity and Debt	3 137 000	2 960 000	2 642 000	2 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,92 %	18,48 %	12,42 %	13,93 %
Debt-to-Equity Ratio	0,46	0,67	0,83	1,35
Operating Profit Margin	69,22 %	67,22 %	44,63 %	57,59 %
Current Ratio	4,7	4,12	0,99	6,5
Quick Ratio	4,7	4,12	0,99	6,5
Equity Ratio	0,65	0,57	0,52	0,42
Gross Profit Margin	100 %	100 %	100 %	100 %