GOGANG AS

4631 KRISTIANSAND S

Finances

Return on Equity

9,28 %

Current Ratio

5,52

Debt-to-Equity Ratio

0,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	477 000	445 000	428 000	431 000
Net Income	252 000	29 000	−159 000	53 000
Total Assets	4 536 000	4 610 000	4 738 000	4 794 000
Total Equity	2 715 000	2 463 000	2 434 000	2 593 000

Income (NOK)	2022	2021	2020	2019
Revenue	477 000	445 000	428 000	431 000
Expenditure	212 000	242 000	515 000	290 000
Operating Profit	266 000	203 000	−86 000	142 000
Financial Income	105 000	83 000	13 000	9 000
Financial Costs	74 000	226 000	119 000	84 000
Financial Balance	31 000	−143 000	−106 000	−75 000
Earnings Before Tax	297 000	60 000	−192 000	67 000
Tax	45 000	32 000	−33 000	15 000
Net Income	252 000	29 000	−159 000	53 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 480 000	4 389 000	3 620 000	3 719 000
Total Current Assets	1 055 000	221 000	1 118 000	1 075 000
Total Assets	4 536 000	4 610 000	4 738 000	4 794 000
Total Retained Equity	0	1 924 000	1 895 000	2 054 000
Total Equity	2 715 000	2 463 000	2 434 000	2 593 000
Total Long-Term Debt	1 630 000	1 817 000	2 003 000	2 107 000
Total Current Debt	191 000	331 000	301 000	93 000
Total Equity and Debt	4 536 000	4 610 000	4 738 000	4 794 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	477 000	445 000	428 000	431 000
Revenue	477 000	445 000	428 000	431 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	73 000	67 000	99 000	99 000
Impairment	0	0	0	0
Expenditure	212 000	242 000	515 000	290 000
Operating Profit	266 000	203 000	−86 000	142 000
Financial Income	105 000	83 000	13 000	9 000
Financial Costs	74 000	226 000	119 000	84 000
Financial Balance	31 000	−143 000	−106 000	−75 000
Dividends	0	0	0	0
Net Income	252 000	29 000	−159 000	53 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 480 000	3 544 000	3 608 000	3 699 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	9 000	12 000	20 000
Total Tangible Assets	3 480 000	3 553 000	3 620 000	3 719 000
Total Fiancial Fixed Assets	0	836 000	0	0
Total Fixed Assets	3 480 000	4 389 000	3 620 000	3 719 000
Stock	0	0	0	0
Total Investments	941 000	0	864 000	981 000
Cash, Bank	115 000	221 000	224 000	70 000
Total Current Assets	1 055 000	221 000	1 118 000	1 075 000
Total Assets	4 536 000	4 610 000	4 738 000	4 794 000
Total Equity	2 715 000	2 463 000	2 434 000	2 593 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 630 000	1 817 000	2 003 000	2 107 000
Creditors	0	0	0	1 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	146 000	292 000	301 000	60 000
Total Current Debt	191 000	331 000	301 000	93 000
Total Equity and Debt	4 536 000	4 610 000	4 738 000	4 794 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,28 %	1,18 %	−6,53 %	2,04 %
Debt-to-Equity Ratio	0,6	0,74	0,82	0,81
Operating Profit Margin	55,77 %	45,62 %	−20,09 %	32,95 %
Current Ratio	5,52	0,67	3,71	11,56
Quick Ratio	5,52	0,67	3,71	11,56
Equity Ratio	0,6	0,53	0,51	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %