TANDEM HOLDING AS

1359 EIKSMARKA

Finances

Return on Equity

−0,78 %

Current Ratio

137,57

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 976 000	3 861 000	1 220 000	1 679 000
Net Income	−515 000	12 294 000	1 775 000	5 454 000
Total Assets	67 017 000	69 221 000	56 490 000	54 730 000
Total Equity	65 656 000	66 171 000	55 877 000	54 102 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 976 000	3 861 000	1 220 000	1 679 000
Expenditure	385 000	511 000	783 000	838 000
Operating Profit	1 592 000	3 350 000	437 000	841 000
Financial Income	5 498 000	9 906 000	5 631 000	4 905 000
Financial Costs	7 233 000	207 000	4 110 000	41 000
Financial Balance	−1 735 000	9 699 000	1 521 000	4 864 000
Earnings Before Tax	−143 000	13 049 000	1 958 000	5 705 000
Tax	373 000	755 000	183 000	252 000
Net Income	−515 000	12 294 000	1 775 000	5 454 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	17 355 000	19 662 000	21 450 000	21 465 000
Total Current Assets	49 662 000	49 559 000	35 040 000	33 265 000
Total Assets	67 017 000	69 221 000	56 490 000	54 730 000
Total Retained Equity	65 555 000	66 070 000	55 776 000	54 002 000
Total Equity	65 656 000	66 171 000	55 877 000	54 102 000
Total Long-Term Debt	1 001 000	645 000	207 000	258 000
Total Current Debt	361 000	2 405 000	407 000	370 000
Total Equity and Debt	67 017 000	69 221 000	56 490 000	54 730 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 976 000	3 861 000	1 220 000	1 679 000
Revenue	1 976 000	3 861 000	1 220 000	1 679 000
Cost of Goods Sold	2 000	1 000	0	0
Salary Costs	1 000	99 000	427 000	400 000
Depreciation	11 000	10 000	9 000	0
Impairment	0	0	0	0
Expenditure	385 000	511 000	783 000	838 000
Operating Profit	1 592 000	3 350 000	437 000	841 000
Financial Income	5 498 000	9 906 000	5 631 000	4 905 000
Financial Costs	7 233 000	207 000	4 110 000	41 000
Financial Balance	−1 735 000	9 699 000	1 521 000	4 864 000
Dividends	0	0	0	0
Net Income	−515 000	12 294 000	1 775 000	5 454 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	14 090 000	16 386 000	18 165 000	18 165 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	84 000	95 000	104 000	84 000
Total Tangible Assets	14 174 000	16 481 000	18 269 000	18 249 000
Total Fiancial Fixed Assets	3 181 000	3 181 000	3 181 000	3 216 000
Total Fixed Assets	17 355 000	19 662 000	21 450 000	21 465 000
Stock	0	0	0	0
Total Investments	47 131 000	48 550 000	0	32 518 000
Cash, Bank	2 531 000	1 008 000	35 040 000	741 000
Total Current Assets	49 662 000	49 559 000	35 040 000	33 265 000
Total Assets	67 017 000	69 221 000	56 490 000	54 730 000
Total Equity	65 656 000	66 171 000	55 877 000	54 102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 001 000	645 000	207 000	258 000
Creditors	2 000	1 000	1 000	1 000
Unpaid Taxes	1 000	3 000	52 000	39 000
Dividends	0	0	0	0
Other Current Debt	41 000	2 085 000	119 000	122 000
Total Current Debt	361 000	2 405 000	407 000	370 000
Total Equity and Debt	67 017 000	69 221 000	56 490 000	54 730 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,78 %	18,58 %	3,18 %	10,08 %
Debt-to-Equity Ratio	0,02	0,01	0	0
Operating Profit Margin	80,57 %	86,77 %	35,82 %	50,09 %
Current Ratio	137,57	20,61	86,09	89,91
Quick Ratio	137,57	20,61	86,09	89,91
Equity Ratio	0,98	0,96	0,99	0,99
Gross Profit Margin	99,9 %	99,97 %	100 %	100 %