ACCOUNTOR CREDIT AS

8400 SORTLAND

Finances

Share Ownership

Return on Equity

11,24 %

Current Ratio

4,7

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 370 000	6 370 000	6 621 000	5 893 000
Net Income	676 000	565 000	622 000	622 000
Total Assets	7 013 000	6 222 000	5 840 000	5 119 000
Total Equity	6 013 000	5 337 000	4 772 000	4 150 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 370 000	6 370 000	6 621 000	5 893 000
Expenditure	5 815 000	5 915 000	6 106 000	5 371 000
Operating Profit	555 000	456 000	514 000	523 000
Financial Income	121 000	109 000	108 000	99 000
Financial Costs	0	0	0	0
Financial Balance	121 000	109 000	108 000	99 000
Earnings Before Tax	676 000	565 000	622 000	622 000
Tax	0	0	0	0
Net Income	676 000	565 000	622 000	622 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 316 000	2 220 000	2 169 000	2 026 000
Total Current Assets	4 696 000	4 001 000	3 671 000	3 093 000
Total Assets	7 013 000	6 222 000	5 840 000	5 119 000
Total Retained Equity	5 676 000	4 999 000	4 435 000	3 813 000
Total Equity	6 013 000	5 337 000	4 772 000	4 150 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	999 000	885 000	1 068 000	969 000
Total Equity and Debt	7 013 000	6 222 000	5 840 000	5 119 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 314 000	6 330 000	6 571 000	5 660 000
Other Income	57 000	41 000	50 000	233 000
Revenue	6 370 000	6 370 000	6 621 000	5 893 000
Cost of Goods Sold	0	0	0	0
Salary Costs	2 827 000	3 148 000	3 076 000	2 792 000
Depreciation	22 000	37 000	40 000	39 000
Impairment	0	0	0	0
Expenditure	5 815 000	5 915 000	6 106 000	5 371 000
Operating Profit	555 000	456 000	514 000	523 000
Financial Income	121 000	109 000	108 000	99 000
Financial Costs	0	0	0	0
Financial Balance	121 000	109 000	108 000	99 000
Dividends	0	0	0	0
Net Income	676 000	565 000	622 000	622 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	51 000	88 000	64 000
Total Tangible Assets	29 000	51 000	88 000	64 000
Total Fiancial Fixed Assets	2 288 000	2 170 000	2 081 000	1 961 000
Total Fixed Assets	2 316 000	2 220 000	2 169 000	2 026 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 427 000	2 533 000	2 063 000	1 471 000
Total Current Assets	4 696 000	4 001 000	3 671 000	3 093 000
Total Assets	7 013 000	6 222 000	5 840 000	5 119 000
Total Equity	6 013 000	5 337 000	4 772 000	4 150 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	312 000	240 000	243 000	423 000
Unpaid Taxes	261 000	224 000	316 000	167 000
Dividends	0	0	0	0
Other Current Debt	426 000	421 000	509 000	378 000
Total Current Debt	999 000	885 000	1 068 000	969 000
Total Equity and Debt	7 013 000	6 222 000	5 840 000	5 119 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,24 %	10,59 %	13,03 %	14,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	8,71 %	7,16 %	7,76 %	8,87 %
Current Ratio	4,7	4,52	3,44	3,19
Quick Ratio	4,7	4,52	3,44	3,19
Equity Ratio	0,86	0,86	0,82	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %