EIERSEKSJONSSAMEIET NERSTRANDA

9008 TROMSØ

Finances

Share Ownership

Return on Equity

−170,33 %

Current Ratio

3,1

Debt-to-Equity Ratio

1,36

Key figures (NOK)	2022	2021	2020	2019
Revenue	671 000	720 000	702 000	692 000
Net Income	−155 000	−1 000	5 000	−4 000
Total Assets	316 000	440 000	378 000	385 000
Total Equity	91 000	246 000	247 000	242 000

Income (NOK)	2022	2021	2020	2019
Revenue	671 000	720 000	702 000	692 000
Expenditure	822 000	721 000	697 000	696 000
Operating Profit	−151 000	−1 000	5 000	−4 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Earnings Before Tax	−155 000	−1 000	5 000	−4 000
Tax	0	0	0	0
Net Income	−155 000	−1 000	5 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	316 000	440 000	378 000	385 000
Total Assets	316 000	440 000	378 000	385 000
Total Retained Equity	91 000	246 000	247 000	242 000
Total Equity	91 000	246 000	247 000	242 000
Total Long-Term Debt	124 000	124 000	124 000	124 000
Total Current Debt	102 000	71 000	7 000	19 000
Total Equity and Debt	316 000	440 000	378 000	385 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	671 000	0	0	0
Other Income	0	720 000	702 000	692 000
Revenue	671 000	720 000	702 000	692 000
Cost of Goods Sold	0	0	0	0
Salary Costs	31 000	16 000	16 000	17 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	822 000	721 000	697 000	696 000
Operating Profit	−151 000	−1 000	5 000	−4 000
Financial Income	0	0	0	0
Financial Costs	5 000	0	0	0
Financial Balance	−5 000	0	0	0
Dividends	0	0	0	0
Net Income	−155 000	−1 000	5 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	255 000	406 000	345 000	346 000
Total Current Assets	316 000	440 000	378 000	385 000
Total Assets	316 000	440 000	378 000	385 000
Total Equity	91 000	246 000	247 000	242 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	124 000	124 000	124 000	124 000
Creditors	6 000	63 000	7 000	3 000
Unpaid Taxes	0	0	0	13 000
Dividends	0	0	0	0
Other Current Debt	96 000	7 000	0	3 000
Total Current Debt	102 000	71 000	7 000	19 000
Total Equity and Debt	316 000	440 000	378 000	385 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−170,33 %	−0,41 %	2,02 %	−1,65 %
Debt-to-Equity Ratio	1,36	0,5	0,5	0,51
Operating Profit Margin	−22,5 %	−0,14 %	0,71 %	−0,58 %
Current Ratio	3,1	6,2	54	20,26
Quick Ratio	3,1	6,2	54	20,26
Equity Ratio	0,29	0,56	0,65	0,63
Gross Profit Margin	100 %	100 %	100 %	100 %