BYFJELLET PARKERING AS

3770 KRAGERØ

Finances

Share Ownership

Return on Equity

5,42 %

Current Ratio

5,96

Debt-to-Equity Ratio

0,91

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 259 000	2 483 000	2 204 000	1 837 000
Net Income	674 000	829 000	758 000	698 000
Total Assets	24 533 000	25 474 000	25 635 000	25 364 000
Total Equity	12 425 000	11 751 000	10 922 000	10 164 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 259 000	2 483 000	2 204 000	1 837 000
Expenditure	953 000	1 122 000	879 000	574 000
Operating Profit	1 306 000	1 361 000	1 325 000	1 263 000
Financial Income	52 000	58 000	58 000	110 000
Financial Costs	495 000	357 000	410 000	477 000
Financial Balance	−443 000	−299 000	−352 000	−367 000
Earnings Before Tax	864 000	1 063 000	972 000	895 000
Tax	190 000	234 000	214 000	197 000
Net Income	674 000	829 000	758 000	698 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 518 000	19 615 000	19 622 000	19 875 000
Total Current Assets	5 015 000	5 859 000	6 013 000	5 489 000
Total Assets	24 533 000	25 474 000	25 635 000	25 364 000
Total Retained Equity	3 675 000	3 001 000	2 172 000	1 414 000
Total Equity	12 425 000	11 751 000	10 922 000	10 164 000
Total Long-Term Debt	11 266 000	12 169 000	13 090 000	13 970 000
Total Current Debt	842 000	1 554 000	1 623 000	1 230 000
Total Equity and Debt	24 533 000	25 474 000	25 635 000	25 364 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 234 000	2 478 000	2 200 000	1 832 000
Other Income	25 000	5 000	4 000	5 000
Revenue	2 259 000	2 483 000	2 204 000	1 837 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	271 000	268 000	244 000	244 000
Impairment	0	0	0	0
Expenditure	953 000	1 122 000	879 000	574 000
Operating Profit	1 306 000	1 361 000	1 325 000	1 263 000
Financial Income	52 000	58 000	58 000	110 000
Financial Costs	495 000	357 000	410 000	477 000
Financial Balance	−443 000	−299 000	−352 000	−367 000
Dividends	0	0	0	0
Net Income	674 000	829 000	758 000	698 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	257 000	270 000	281 000	289 000
Real Eastate	19 031 000	19 079 000	19 315 000	19 550 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	230 000	266 000	26 000	35 000
Total Tangible Assets	19 261 000	19 345 000	19 341 000	19 585 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 518 000	19 615 000	19 622 000	19 875 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 000	3 000	1 000	0
Total Current Assets	5 015 000	5 859 000	6 013 000	5 489 000
Total Assets	24 533 000	25 474 000	25 635 000	25 364 000
Total Equity	12 425 000	11 751 000	10 922 000	10 164 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 266 000	12 169 000	13 090 000	13 970 000
Creditors	317 000	7 000	227 000	34 000
Unpaid Taxes	0	0	6 000	0
Dividends	0	0	0	0
Other Current Debt	348 000	1 324 000	1 184 000	1 196 000
Total Current Debt	842 000	1 554 000	1 623 000	1 230 000
Total Equity and Debt	24 533 000	25 474 000	25 635 000	25 364 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,42 %	7,05 %	6,94 %	6,87 %
Debt-to-Equity Ratio	0,91	1,04	1,2	1,37
Operating Profit Margin	57,81 %	54,81 %	60,12 %	68,75 %
Current Ratio	5,96	3,77	3,7	4,46
Quick Ratio	5,96	3,77	3,7	4,46
Equity Ratio	0,51	0,46	0,43	0,4
Gross Profit Margin	100 %	100 %	100 %	100 %