BEDRE BOLIGER AS

9514 ALTA

Finances

Share Ownership

Return on Equity

0,15 %

Current Ratio

138,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	390 000	390 000	350 000	384 000
Net Income	18 000	134 000	178 000	33 000
Total Assets	11 994 000	11 992 000	16 835 000	20 105 000
Total Equity	11 945 000	11 927 000	11 793 000	20 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	390 000	390 000	350 000	384 000
Expenditure	368 000	214 000	122 000	340 000
Operating Profit	22 000	176 000	228 000	43 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	2 000	0	0	−1 000
Earnings Before Tax	24 000	175 000	228 000	43 000
Tax	5 000	41 000	50 000	9 000
Net Income	18 000	134 000	178 000	33 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 228 000	5 488 000	5 219 000	13 694 000
Total Current Assets	6 766 000	6 504 000	11 616 000	6 411 000
Total Assets	11 994 000	11 992 000	16 835 000	20 105 000
Total Retained Equity	6 659 000	6 641 000	6 507 000	18 690 000
Total Equity	11 945 000	11 927 000	11 793 000	20 090 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	49 000	65 000	5 043 000	16 000
Total Equity and Debt	11 994 000	11 992 000	16 835 000	20 105 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	390 000	390 000	350 000	384 000
Revenue	390 000	390 000	350 000	384 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	368 000	214 000	122 000	340 000
Operating Profit	22 000	176 000	228 000	43 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	1 000
Financial Balance	2 000	0	0	−1 000
Dividends	0	0	0	0
Net Income	18 000	134 000	178 000	33 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 219 000	5 219 000	5 219 000	13 694 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 219 000	5 219 000	5 219 000	13 694 000
Total Fiancial Fixed Assets	9 000	268 000	0	0
Total Fixed Assets	5 228 000	5 488 000	5 219 000	13 694 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 718 000	6 504 000	6 607 000	6 411 000
Total Current Assets	6 766 000	6 504 000	11 616 000	6 411 000
Total Assets	11 994 000	11 992 000	16 835 000	20 105 000
Total Equity	11 945 000	11 927 000	11 793 000	20 090 000
Short-Term Group Debt	26 000	0	4 994 000	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	24 000	−3 000	5 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 000	1 000
Total Current Debt	49 000	65 000	5 043 000	16 000
Total Equity and Debt	11 994 000	11 992 000	16 835 000	20 105 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,15 %	1,12 %	1,51 %	0,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,64 %	45,13 %	65,14 %	11,2 %
Current Ratio	138,08	100,06	2,3	400,69
Quick Ratio	138,08	100,06	2,3	400,69
Equity Ratio	1	0,99	0,7	1
Gross Profit Margin	100 %	100 %	100 %	100 %