FJELD CONSULTING AS

0565 OSLO

Finances

Return on Equity

−13,29 %

Current Ratio

67,87

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−678 000	853 000	56 000	170 000
Total Assets	5 179 000	7 048 000	6 438 000	6 424 000
Total Equity	5 103 000	5 781 000	4 929 000	4 873 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	138 000	48 000	51 000	628 000
Operating Profit	−138 000	−48 000	−51 000	−629 000
Financial Income	−541 000	957 000	168 000	858 000
Financial Costs	0	56 000	61 000	60 000
Financial Balance	−541 000	901 000	107 000	798 000
Earnings Before Tax	−678 000	853 000	56 000	170 000
Tax	0	0	0	0
Net Income	−678 000	853 000	56 000	170 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	20 000	20 000	16 000	16 000
Total Current Assets	5 158 000	7 027 000	6 422 000	6 408 000
Total Assets	5 179 000	7 048 000	6 438 000	6 424 000
Total Retained Equity	5 003 000	5 681 000	4 829 000	4 773 000
Total Equity	5 103 000	5 781 000	4 929 000	4 873 000
Total Long-Term Debt	0	1 267 000	1 425 000	1 364 000
Total Current Debt	76 000	0	84 000	188 000
Total Equity and Debt	5 179 000	7 048 000	6 438 000	6 424 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	2 000	549 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	138 000	48 000	51 000	628 000
Operating Profit	−138 000	−48 000	−51 000	−629 000
Financial Income	−541 000	957 000	168 000	858 000
Financial Costs	0	56 000	61 000	60 000
Financial Balance	−541 000	901 000	107 000	798 000
Dividends	0	0	0	0
Net Income	−678 000	853 000	56 000	170 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	20 000	20 000	16 000	16 000
Total Fixed Assets	20 000	20 000	16 000	16 000
Stock	0	0	0	0
Total Investments	5 051 000	6 818 000	6 176 000	6 048 000
Cash, Bank	107 000	209 000	245 000	361 000
Total Current Assets	5 158 000	7 027 000	6 422 000	6 408 000
Total Assets	5 179 000	7 048 000	6 438 000	6 424 000
Total Equity	5 103 000	5 781 000	4 929 000	4 873 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 267 000	1 425 000	1 364 000
Creditors	76 000	0	0	17 000
Unpaid Taxes	0	0	0	31 000
Dividends	0	0	0	0
Other Current Debt	0	0	84 000	140 000
Total Current Debt	76 000	0	84 000	188 000
Total Equity and Debt	5 179 000	7 048 000	6 438 000	6 424 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−13,29 %	14,76 %	1,14 %	3,49 %
Debt-to-Equity Ratio	0	0,22	0,29	0,28
Operating Profit Margin	-	-	-	-
Current Ratio	67,87	-	76,45	34,09
Quick Ratio	67,87	-	76,45	34,09
Equity Ratio	0,99	0,82	0,77	0,76
Gross Profit Margin	-	-	-	-