SAMEIET VINDERENLUNDEN

0374 OSLO

Finances

Share Ownership

Return on Equity

18,17 %

Current Ratio

11,25

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 631 000	1 599 000	1 599 000	1 582 000
Net Income	514 000	172 000	671 000	558 000
Total Assets	3 104 000	2 537 000	2 353 000	1 613 000
Total Equity	2 829 000	2 315 000	2 143 000	1 472 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 631 000	1 599 000	1 599 000	1 582 000
Expenditure	1 117 000	1 428 000	929 000	1 025 000
Operating Profit	514 000	172 000	671 000	557 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	514 000	172 000	671 000	558 000
Tax	0	0	0	0
Net Income	514 000	172 000	671 000	558 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	3 104 000	2 537 000	2 353 000	1 613 000
Total Assets	3 104 000	2 537 000	2 353 000	1 613 000
Total Retained Equity	2 829 000	2 315 000	2 143 000	1 472 000
Total Equity	2 829 000	2 315 000	2 143 000	1 472 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	276 000	223 000	210 000	141 000
Total Equity and Debt	3 104 000	2 537 000	2 353 000	1 613 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 631 000	1 599 000	1 599 000	1 582 000
Revenue	1 631 000	1 599 000	1 599 000	1 582 000
Cost of Goods Sold	0	0	0	0
Salary Costs	48 000	48 000	45 000	55 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 117 000	1 428 000	929 000	1 025 000
Operating Profit	514 000	172 000	671 000	557 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	514 000	172 000	671 000	558 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 049 000	2 475 000	2 314 000	1 554 000
Total Current Assets	3 104 000	2 537 000	2 353 000	1 613 000
Total Assets	3 104 000	2 537 000	2 353 000	1 613 000
Total Equity	2 829 000	2 315 000	2 143 000	1 472 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	276 000	223 000	210 000	141 000
Total Current Debt	276 000	223 000	210 000	141 000
Total Equity and Debt	3 104 000	2 537 000	2 353 000	1 613 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,17 %	7,43 %	31,31 %	37,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	31,51 %	10,76 %	41,96 %	35,21 %
Current Ratio	11,25	11,38	11,2	11,44
Quick Ratio	11,25	11,38	11,2	11,44
Equity Ratio	0,91	0,91	0,91	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table