BLEN EIENDOM AS

3077 SANDE I VESTFOLD

Finances

Share Ownership

Return on Equity

−71,11 %

Current Ratio

0,89

Debt-to-Equity Ratio

37,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	691 000	561 000	486 000	520 000
Net Income	−128 000	−84 000	−162 000	−135 000
Total Assets	7 102 000	4 344 000	4 265 000	4 454 000
Total Equity	180 000	307 000	391 000	553 000

Income (NOK)	2022	2021	2020	2019
Revenue	691 000	561 000	486 000	520 000
Expenditure	554 000	541 000	545 000	521 000
Operating Profit	137 000	20 000	−59 000	−1 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	265 000	104 000	104 000	134 000
Financial Balance	−264 000	−104 000	−103 000	−133 000
Earnings Before Tax	−128 000	−84 000	−162 000	−135 000
Tax	0	0	0	0
Net Income	−128 000	−84 000	−162 000	−135 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 901 000	3 997 000	4 055 000	4 037 000
Total Current Assets	201 000	347 000	210 000	417 000
Total Assets	7 102 000	4 344 000	4 265 000	4 454 000
Total Retained Equity	−920 000	−793 000	−709 000	−547 000
Total Equity	180 000	307 000	391 000	553 000
Total Long-Term Debt	6 697 000	3 750 000	3 659 000	3 709 000
Total Current Debt	225 000	287 000	215 000	192 000
Total Equity and Debt	7 102 000	4 344 000	4 265 000	4 454 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	121 000	71 000	58 000	40 000
Other Income	570 000	490 000	428 000	481 000
Revenue	691 000	561 000	486 000	520 000
Cost of Goods Sold	0	32 000	0	2 000
Salary Costs	0	0	0	0
Depreciation	70 000	71 000	63 000	58 000
Impairment	0	0	0	0
Expenditure	554 000	541 000	545 000	521 000
Operating Profit	137 000	20 000	−59 000	−1 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	265 000	104 000	104 000	134 000
Financial Balance	−264 000	−104 000	−103 000	−133 000
Dividends	0	0	0	0
Net Income	−128 000	−84 000	−162 000	−135 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 823 000	3 904 000	3 959 000	4 013 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	78 000	93 000	96 000	23 000
Total Tangible Assets	6 901 000	3 997 000	4 055 000	4 037 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 901 000	3 997 000	4 055 000	4 037 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	58 000	245 000	154 000	274 000
Total Current Assets	201 000	347 000	210 000	417 000
Total Assets	7 102 000	4 344 000	4 265 000	4 454 000
Total Equity	180 000	307 000	391 000	553 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 697 000	3 750 000	3 659 000	3 709 000
Creditors	61 000	41 000	35 000	51 000
Unpaid Taxes	9 000	9 000	0	0
Dividends	0	0	0	0
Other Current Debt	155 000	238 000	180 000	141 000
Total Current Debt	225 000	287 000	215 000	192 000
Total Equity and Debt	7 102 000	4 344 000	4 265 000	4 454 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−71,11 %	−27,36 %	−41,43 %	−24,41 %
Debt-to-Equity Ratio	37,21	12,21	9,36	6,71
Operating Profit Margin	19,83 %	3,57 %	−12,14 %	−0,19 %
Current Ratio	0,89	1,21	0,98	2,17
Quick Ratio	0,89	1,21	0,98	2,17
Equity Ratio	0,03	0,07	0,09	0,12
Gross Profit Margin	100 %	94,3 %	100 %	99,62 %