VIKA EIENDOMSUTVIKLING AS

0158 OSLO

Finances

Return on Equity

12,3 %

Current Ratio

N/A

Debt-to-Equity Ratio

−1,61

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−890 000	−786 000	−710 000	−745 000
Total Assets	4 392 000	3 930 000	3 963 000	3 739 000
Total Equity	−7 238 000	−6 348 000	−5 562 000	−4 852 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	37 000	33 000	26 000	39 000
Operating Profit	−37 000	−33 000	−26 000	−39 000
Financial Income	0	0	0	0
Financial Costs	853 000	753 000	684 000	706 000
Financial Balance	−853 000	−753 000	−684 000	−706 000
Earnings Before Tax	−890 000	−786 000	−710 000	−745 000
Tax	0	0	0	0
Net Income	−890 000	−786 000	−710 000	−745 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 225 000	3 725 000	3 725 000	3 725 000
Total Current Assets	167 000	205 000	238 000	14 000
Total Assets	4 392 000	3 930 000	3 963 000	3 739 000
Total Retained Equity	−14 338 000	−13 448 000	−12 662 000	−11 952 000
Total Equity	−7 238 000	−6 348 000	−5 562 000	−4 852 000
Total Long-Term Debt	11 630 000	10 278 000	9 525 000	8 591 000
Total Current Debt	0	0	0	0
Total Equity and Debt	4 392 000	3 930 000	3 963 000	3 739 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	37 000	33 000	26 000	39 000
Operating Profit	−37 000	−33 000	−26 000	−39 000
Financial Income	0	0	0	0
Financial Costs	853 000	753 000	684 000	706 000
Financial Balance	−853 000	−753 000	−684 000	−706 000
Dividends	0	0	0	0
Net Income	−890 000	−786 000	−710 000	−745 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 225 000	3 725 000	3 725 000	3 725 000
Total Fixed Assets	4 225 000	3 725 000	3 725 000	3 725 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	167 000	205 000	238 000	14 000
Total Current Assets	167 000	205 000	238 000	14 000
Total Assets	4 392 000	3 930 000	3 963 000	3 739 000
Total Equity	−7 238 000	−6 348 000	−5 562 000	−4 852 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 630 000	10 278 000	9 525 000	8 591 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	4 392 000	3 930 000	3 963 000	3 739 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,3 %	12,38 %	12,77 %	15,35 %
Debt-to-Equity Ratio	−1,61	−1,62	−1,71	−1,77
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	−1,65	−1,62	−1,4	−1,3
Gross Profit Margin	-	-	-	-