BØN AS

4985 VEGÅRSHEI

Finances

Share Ownership

Return on Equity

1,93 %

Current Ratio

161,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	11 000	14 000	12 000
Net Income	13 000	1 000	5 000	3 000
Total Assets	678 000	662 000	661 000	656 000
Total Equity	675 000	662 000	660 000	656 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	11 000	14 000	12 000
Expenditure	8 000	9 000	9 000	10 000
Operating Profit	16 000	2 000	5 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	16 000	2 000	5 000	3 000
Tax	3 000	0	1 000	0
Net Income	13 000	1 000	5 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	31 000	31 000	31 000	31 000
Total Current Assets	647 000	632 000	630 000	625 000
Total Assets	678 000	662 000	661 000	656 000
Total Retained Equity	555 000	542 000	540 000	536 000
Total Equity	675 000	662 000	660 000	656 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	4 000	0	1 000	0
Total Equity and Debt	678 000	662 000	661 000	656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 000	0	0	0
Other Income	19 000	11 000	14 000	12 000
Revenue	24 000	11 000	14 000	12 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	9 000	9 000	10 000
Operating Profit	16 000	2 000	5 000	3 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	13 000	1 000	5 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	31 000	31 000	31 000	31 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	31 000	31 000	31 000	31 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	31 000	31 000	31 000	31 000
Stock	409 000	409 000	409 000	409 000
Total Investments	0	0	0	0
Cash, Bank	215 000	199 000	198 000	193 000
Total Current Assets	647 000	632 000	630 000	625 000
Total Assets	678 000	662 000	661 000	656 000
Total Equity	675 000	662 000	660 000	656 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	4 000	0	1 000	0
Total Equity and Debt	678 000	662 000	661 000	656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,93 %	0,15 %	0,76 %	0,46 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,67 %	18,18 %	35,71 %	25 %
Current Ratio	161,75	-	630	-
Quick Ratio	−1,6	−1,55	−1,54	−1,53
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %