SANDE BUSTADSTIFTING

6085 LARSNES

Finances

Share Ownership

Return on Equity

2,76 %

Current Ratio

Debt-to-Equity Ratio

2,1

Key figures (NOK)	2022	2021	2020	2019
Revenue	825 000	783 000	772 000	762 000
Net Income	123 000	317 000	336 000	333 000
Total Assets	13 833 000	6 479 000	5 928 000	5 908 000
Total Equity	4 457 000	4 334 000	4 016 000	3 681 000

Income (NOK)	2022	2021	2020	2019
Revenue	825 000	783 000	772 000	762 000
Expenditure	466 000	388 000	387 000	377 000
Operating Profit	358 000	394 000	384 000	385 000
Financial Income	0	0	2 000	5 000
Financial Costs	235 000	77 000	51 000	57 000
Financial Balance	−235 000	−77 000	−49 000	−52 000
Earnings Before Tax	123 000	317 000	336 000	333 000
Tax	0	0	0	0
Net Income	123 000	317 000	336 000	333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 600 000	5 320 000	4 980 000	5 140 000
Total Current Assets	234 000	1 159 000	948 000	769 000
Total Assets	13 833 000	6 479 000	5 928 000	5 908 000
Total Retained Equity	4 157 000	4 034 000	3 716 000	3 381 000
Total Equity	4 457 000	4 334 000	4 016 000	3 681 000
Total Long-Term Debt	9 373 000	1 638 000	1 879 000	2 197 000
Total Current Debt	3 000	507 000	33 000	31 000
Total Equity and Debt	13 833 000	6 479 000	5 928 000	5 908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	825 000	783 000	772 000	762 000
Revenue	825 000	783 000	772 000	762 000
Cost of Goods Sold	0	0	0	0
Salary Costs	33 000	33 000	33 000	35 000
Depreciation	220 000	160 000	159 000	159 000
Impairment	0	0	0	0
Expenditure	466 000	388 000	387 000	377 000
Operating Profit	358 000	394 000	384 000	385 000
Financial Income	0	0	2 000	5 000
Financial Costs	235 000	77 000	51 000	57 000
Financial Balance	−235 000	−77 000	−49 000	−52 000
Dividends	0	0	0	0
Net Income	123 000	317 000	336 000	333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	13 600 000	5 320 000	4 980 000	5 140 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	13 600 000	5 320 000	4 980 000	5 140 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	13 600 000	5 320 000	4 980 000	5 140 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	234 000	1 159 000	931 000	752 000
Total Current Assets	234 000	1 159 000	948 000	769 000
Total Assets	13 833 000	6 479 000	5 928 000	5 908 000
Total Equity	4 457 000	4 334 000	4 016 000	3 681 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 373 000	1 638 000	1 879 000	2 197 000
Creditors	3 000	507 000	23 000	21 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	9 000	11 000
Total Current Debt	3 000	507 000	33 000	31 000
Total Equity and Debt	13 833 000	6 479 000	5 928 000	5 908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,76 %	7,31 %	8,37 %	9,05 %
Debt-to-Equity Ratio	2,1	0,38	0,47	0,6
Operating Profit Margin	43,39 %	50,32 %	49,74 %	50,52 %
Current Ratio	78	2,29	28,73	24,81
Quick Ratio	78	2,29	28,73	24,81
Equity Ratio	0,32	0,67	0,68	0,62
Gross Profit Margin	100 %	100 %	100 %	100 %