GRUND BERG EIENDOM AS

7082 KATTEM

Finances

Share Ownership

Return on Equity

6,11 %

Current Ratio

12,97

Debt-to-Equity Ratio

0,64

Key figures (NOK)	2022	2021	2020	2019
Revenue	560 000	549 000	520 000	497 000
Net Income	115 000	110 000	127 000	169 000
Total Assets	3 155 000	3 058 000	2 921 000	2 812 000
Total Equity	1 882 000	1 767 000	1 657 000	1 530 000

Income (NOK)	2022	2021	2020	2019
Revenue	560 000	549 000	520 000	497 000
Expenditure	412 000	408 000	357 000	272 000
Operating Profit	148 000	141 000	163 000	225 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	8 000
Financial Balance	0	0	0	−8 000
Earnings Before Tax	147 000	141 000	163 000	217 000
Tax	32 000	31 000	36 000	48 000
Net Income	115 000	110 000	127 000	169 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 182 000	2 290 000	2 399 000	2 507 000
Total Current Assets	973 000	767 000	522 000	305 000
Total Assets	3 155 000	3 058 000	2 921 000	2 812 000
Total Retained Equity	1 182 000	1 067 000	957 000	830 000
Total Equity	1 882 000	1 767 000	1 657 000	1 530 000
Total Long-Term Debt	1 198 000	1 189 000	1 182 000	1 191 000
Total Current Debt	75 000	101 000	82 000	91 000
Total Equity and Debt	3 155 000	3 058 000	2 921 000	2 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	560 000	549 000	520 000	497 000
Revenue	560 000	549 000	520 000	497 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	139 000	139 000	139 000	139 000
Impairment	0	0	0	0
Expenditure	412 000	408 000	357 000	272 000
Operating Profit	148 000	141 000	163 000	225 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	8 000
Financial Balance	0	0	0	−8 000
Dividends	0	0	0	0
Net Income	115 000	110 000	127 000	169 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	613 000	582 000	552 000	521 000
Real Eastate	1 570 000	1 708 000	1 847 000	1 986 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 570 000	1 708 000	1 847 000	1 986 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 182 000	2 290 000	2 399 000	2 507 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	944 000	743 000	483 000	270 000
Total Current Assets	973 000	767 000	522 000	305 000
Total Assets	3 155 000	3 058 000	2 921 000	2 812 000
Total Equity	1 882 000	1 767 000	1 657 000	1 530 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 198 000	1 189 000	1 182 000	1 191 000
Creditors	12 000	40 000	15 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	75 000	101 000	82 000	91 000
Total Equity and Debt	3 155 000	3 058 000	2 921 000	2 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,11 %	6,23 %	7,66 %	11,05 %
Debt-to-Equity Ratio	0,64	0,67	0,71	0,78
Operating Profit Margin	26,43 %	25,68 %	31,35 %	45,27 %
Current Ratio	12,97	7,59	6,37	3,35
Quick Ratio	12,97	7,59	6,37	3,35
Equity Ratio	0,6	0,58	0,57	0,54
Gross Profit Margin	100 %	100 %	100 %	100 %