SAMEIET NOBØ B2

7040 TRONDHEIM

Finances

Share Ownership

Return on Equity

21,68 %

Current Ratio

67,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	851 000	851 000	1 086 000	1 083 000
Net Income	362 000	228 000	58 000	192 000
Total Assets	1 695 000	1 321 000	1 098 000	1 103 000
Total Equity	1 670 000	1 308 000	1 080 000	1 022 000

Income (NOK)	2022	2021	2020	2019
Revenue	851 000	851 000	1 086 000	1 083 000
Expenditure	507 000	634 000	1 041 000	906 000
Operating Profit	343 000	217 000	45 000	177 000
Financial Income	19 000	11 000	13 000	15 000
Financial Costs	0	0	0	0
Financial Balance	19 000	11 000	13 000	15 000
Earnings Before Tax	362 000	228 000	58 000	192 000
Tax	0	0	0	0
Net Income	362 000	228 000	58 000	192 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 000	24 000	2 000	6 000
Total Current Assets	1 676 000	1 297 000	1 096 000	1 098 000
Total Assets	1 695 000	1 321 000	1 098 000	1 103 000
Total Retained Equity	1 670 000	1 308 000	1 080 000	1 022 000
Total Equity	1 670 000	1 308 000	1 080 000	1 022 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	13 000	19 000	81 000
Total Equity and Debt	1 695 000	1 321 000	1 098 000	1 103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	851 000	851 000	1 086 000	1 083 000
Revenue	851 000	851 000	1 086 000	1 083 000
Cost of Goods Sold	0	0	0	0
Salary Costs	68 000	68 000	68 000	68 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	507 000	634 000	1 041 000	906 000
Operating Profit	343 000	217 000	45 000	177 000
Financial Income	19 000	11 000	13 000	15 000
Financial Costs	0	0	0	0
Financial Balance	19 000	11 000	13 000	15 000
Dividends	0	0	0	0
Net Income	362 000	228 000	58 000	192 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	18 000	24 000	2 000	6 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	18 000	24 000	2 000	6 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	18 000	24 000	2 000	6 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 635 000	1 258 000	1 061 000	1 032 000
Total Current Assets	1 676 000	1 297 000	1 096 000	1 098 000
Total Assets	1 695 000	1 321 000	1 098 000	1 103 000
Total Equity	1 670 000	1 308 000	1 080 000	1 022 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	18 000	6 000	16 000	73 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	6 000	7 000	2 000	9 000
Total Current Debt	25 000	13 000	19 000	81 000
Total Equity and Debt	1 695 000	1 321 000	1 098 000	1 103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,68 %	17,43 %	5,37 %	18,79 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	40,31 %	25,5 %	4,14 %	16,34 %
Current Ratio	67,04	99,77	57,68	13,56
Quick Ratio	67,04	99,77	57,68	13,56
Equity Ratio	0,99	0,99	0,98	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table