company

SAMEIET BENTSENJORDET

3015 DRAMMEN

Finances

Share Ownership

Return on Equity

14,54 %

Current Ratio

20,34

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	704 000	584 000	521 000	489 000
Net Income	208 000	71 000	−118 000	−184 000
Total Assets	1 505 000	1 243 000	1 179 000	1 284 000
Total Equity	1 431 000	1 223 000	1 152 000	1 270 000

Income (NOK)	2022	2021	2020	2019
Revenue	704 000	584 000	521 000	489 000
Expenditure	513 000	523 000	651 000	688 000
Operating Profit	192 000	61 000	−130 000	−199 000
Financial Income	8 000	10 000	12 000	15 000
Financial Costs	0	0	0	0
Financial Balance	8 000	10 000	12 000	15 000
Earnings Before Tax	200 000	71 000	−118 000	−184 000
Tax	0	0	0	0
Net Income	208 000	71 000	−118 000	−184 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 505 000	1 243 000	1 179 000	1 284 000
Total Assets	1 505 000	1 243 000	1 179 000	1 284 000
Total Retained Equity	1 431 000	1 223 000	1 152 000	1 270 000
Total Equity	1 431 000	1 223 000	1 152 000	1 270 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	74 000	20 000	27 000	14 000
Total Equity and Debt	1 505 000	1 243 000	1 179 000	1 284 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	704 000	584 000	521 000	489 000
Revenue	704 000	584 000	521 000	489 000
Cost of Goods Sold	0	0	0	0
Salary Costs	60 000	50 000	50 000	48 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	513 000	523 000	651 000	688 000
Operating Profit	192 000	61 000	−130 000	−199 000
Financial Income	8 000	10 000	12 000	15 000
Financial Costs	0	0	0	0
Financial Balance	8 000	10 000	12 000	15 000
Dividends	15 000	0	0	0
Net Income	208 000	71 000	−118 000	−184 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 473 000	1 219 000	1 179 000	1 266 000
Total Current Assets	1 505 000	1 243 000	1 179 000	1 284 000
Total Assets	1 505 000	1 243 000	1 179 000	1 284 000
Total Equity	1 431 000	1 223 000	1 152 000	1 270 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	60 000	2 000	6 000	1 000
Unpaid Taxes	3 000	3 000	4 000	4 000
Dividends	15 000	0	0	0
Other Current Debt	10 000	15 000	17 000	9 000
Total Current Debt	74 000	20 000	27 000	14 000
Total Equity and Debt	1 505 000	1 243 000	1 179 000	1 284 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,54 %	5,81 %	−10,24 %	−14,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,27 %	10,45 %	−24,95 %	−40,7 %
Current Ratio	20,34	62,15	43,67	91,71
Quick Ratio	20,34	62,15	43,67	91,71
Equity Ratio	0,95	0,98	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English