BNH EIENDOM AS

9407 HARSTAD

Finances

Return on Equity

4,44 %

Current Ratio

24,57

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	810 000	822 000	1 034 000	895 000
Net Income	607 000	531 000	681 000	586 000
Total Assets	14 089 000	13 482 000	12 988 000	12 345 000
Total Equity	13 665 000	13 058 000	12 527 000	11 846 000

Income (NOK)	2022	2021	2020	2019
Revenue	810 000	822 000	1 034 000	895 000
Expenditure	150 000	250 000	281 000	278 000
Operating Profit	660 000	572 000	752 000	617 000
Financial Income	118 000	109 000	122 000	135 000
Financial Costs	0	0	0	1 000
Financial Balance	118 000	109 000	122 000	134 000
Earnings Before Tax	778 000	681 000	874 000	752 000
Tax	171 000	150 000	192 000	166 000
Net Income	607 000	531 000	681 000	586 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 070 000	8 274 000	9 230 000	10 187 000
Total Current Assets	6 019 000	5 207 000	3 758 000	2 159 000
Total Assets	14 089 000	13 482 000	12 988 000	12 345 000
Total Retained Equity	13 565 000	12 958 000	12 427 000	11 746 000
Total Equity	13 665 000	13 058 000	12 527 000	11 846 000
Total Long-Term Debt	179 000	194 000	236 000	238 000
Total Current Debt	245 000	230 000	225 000	262 000
Total Equity and Debt	14 089 000	13 482 000	12 988 000	12 345 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	11 000	−6 000
Other Income	810 000	822 000	1 023 000	901 000
Revenue	810 000	822 000	1 034 000	895 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	75 000	156 000	156 000	157 000
Impairment	0	0	0	0
Expenditure	150 000	250 000	281 000	278 000
Operating Profit	660 000	572 000	752 000	617 000
Financial Income	118 000	109 000	122 000	135 000
Financial Costs	0	0	0	1 000
Financial Balance	118 000	109 000	122 000	134 000
Dividends	0	0	0	0
Net Income	607 000	531 000	681 000	586 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 733 000	3 070 000	3 151 000	3 231 000
Machinery and Plant Facilities	0	2 000	5 000	9 000
Fixtures	125 000	190 000	262 000	335 000
Total Tangible Assets	3 858 000	3 262 000	3 418 000	3 575 000
Total Fiancial Fixed Assets	4 212 000	5 012 000	5 812 000	6 612 000
Total Fixed Assets	8 070 000	8 274 000	9 230 000	10 187 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 003 000	5 175 000	3 746 000	2 099 000
Total Current Assets	6 019 000	5 207 000	3 758 000	2 159 000
Total Assets	14 089 000	13 482 000	12 988 000	12 345 000
Total Equity	13 665 000	13 058 000	12 527 000	11 846 000
Short-Term Group Debt	25 000	0	0	0
Total Long-Term Debt	179 000	194 000	236 000	238 000
Creditors	6 000	5 000	5 000	0
Unpaid Taxes	28 000	33 000	26 000	36 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	16 000
Total Current Debt	245 000	230 000	225 000	262 000
Total Equity and Debt	14 089 000	13 482 000	12 988 000	12 345 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,44 %	4,07 %	5,44 %	4,95 %
Debt-to-Equity Ratio	0,01	0,01	0,02	0,02
Operating Profit Margin	81,48 %	69,59 %	72,73 %	68,94 %
Current Ratio	24,57	22,64	16,7	8,24
Quick Ratio	24,57	22,64	16,7	8,24
Equity Ratio	0,97	0,97	0,96	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %