ANNE MARGRETHE ESPEDAL MOE

4010 STAVANGER

Finances

Share Ownership

Return on Equity

−904 %

Current Ratio

0,57

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	750 000	675 000	687 000	619 000
Net Income	678 000	561 000	597 000	516 000
Total Assets	100 000	4 000	40 000	314 000
Total Equity	−75 000	−143 000	−117 000	174 000

Income (NOK)	2022	2021	2020	2019
Revenue	750 000	675 000	687 000	619 000
Expenditure	72 000	114 000	90 000	103 000
Operating Profit	678 000	561 000	597 000	516 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	678 000	561 000	597 000	516 000
Tax	0	0	0	0
Net Income	678 000	561 000	597 000	516 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	100 000	4 000	40 000	314 000
Total Assets	100 000	4 000	40 000	314 000
Total Retained Equity	−75 000	−143 000	−117 000	174 000
Total Equity	−75 000	−143 000	−117 000	174 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	175 000	148 000	157 000	140 000
Total Equity and Debt	100 000	4 000	40 000	314 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	750 000	675 000	687 000	619 000
Other Income	0	0	0	0
Revenue	750 000	675 000	687 000	619 000
Cost of Goods Sold	0	1 000	1 000	0
Salary Costs	0	0	0	11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	114 000	90 000	103 000
Operating Profit	678 000	561 000	597 000	516 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	678 000	561 000	597 000	516 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	100 000	4 000	40 000	314 000
Total Assets	100 000	4 000	40 000	314 000
Total Equity	−75 000	−143 000	−117 000	174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	175 000	148 000	157 000	140 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	175 000	148 000	157 000	140 000
Total Equity and Debt	100 000	4 000	40 000	314 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−904 %	−392,31 %	−510,26 %	296,55 %
Debt-to-Equity Ratio	−0	−0	−0	0
Operating Profit Margin	90,4 %	83,11 %	86,9 %	83,36 %
Current Ratio	0,57	0,03	0,25	2,24
Quick Ratio	0,57	0,03	0,25	2,24
Equity Ratio	−0,75	−35,75	−2,93	0,55
Gross Profit Margin	100 %	99,85 %	99,85 %	100 %