LANGHOFF BYGG DA

4520 LINDESNES

Finances

Share Ownership

Return on Equity

7,41 %

Current Ratio

10,02

Debt-to-Equity Ratio

4,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	559 000	559 000	458 000	326 000
Net Income	75 000	143 000	−4 000	−143 000
Total Assets	5 860 000	5 157 000	5 262 000	5 363 000
Total Equity	1 012 000	937 000	794 000	798 000

Income (NOK)	2022	2021	2020	2019
Revenue	559 000	559 000	458 000	326 000
Expenditure	287 000	284 000	307 000	290 000
Operating Profit	272 000	275 000	151 000	36 000
Financial Income	0	0	0	0
Financial Costs	197 000	132 000	155 000	179 000
Financial Balance	−197 000	−132 000	−155 000	−179 000
Earnings Before Tax	75 000	143 000	−4 000	−143 000
Tax	0	0	0	0
Net Income	75 000	143 000	−4 000	−143 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 575 000	3 803 000	4 031 000	4 258 000
Total Current Assets	2 285 000	1 354 000	1 232 000	1 104 000
Total Assets	5 860 000	5 157 000	5 262 000	5 363 000
Total Retained Equity	1 012 000	937 000	794 000	798 000
Total Equity	1 012 000	937 000	794 000	798 000
Total Long-Term Debt	4 620 000	3 969 000	4 163 000	4 275 000
Total Current Debt	228 000	250 000	305 000	290 000
Total Equity and Debt	5 860 000	5 157 000	5 262 000	5 363 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	559 000	559 000	458 000	326 000
Revenue	559 000	559 000	458 000	326 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	228 000	228 000	228 000	228 000
Impairment	0	0	0	0
Expenditure	287 000	284 000	307 000	290 000
Operating Profit	272 000	275 000	151 000	36 000
Financial Income	0	0	0	0
Financial Costs	197 000	132 000	155 000	179 000
Financial Balance	−197 000	−132 000	−155 000	−179 000
Dividends	0	0	0	0
Net Income	75 000	143 000	−4 000	−143 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 575 000	3 803 000	4 031 000	4 258 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 575 000	3 803 000	4 031 000	4 258 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 575 000	3 803 000	4 031 000	4 258 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	116 000	250 000	157 000	105 000
Total Current Assets	2 285 000	1 354 000	1 232 000	1 104 000
Total Assets	5 860 000	5 157 000	5 262 000	5 363 000
Total Equity	1 012 000	937 000	794 000	798 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	4 620 000	3 969 000	4 163 000	4 275 000
Creditors	0	0	0	0
Unpaid Taxes	135 000	136 000	105 000	74 000
Dividends	0	0	0	0
Other Current Debt	93 000	114 000	200 000	215 000
Total Current Debt	228 000	250 000	305 000	290 000
Total Equity and Debt	5 860 000	5 157 000	5 262 000	5 363 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,41 %	15,26 %	−0,5 %	−17,92 %
Debt-to-Equity Ratio	4,57	4,24	5,24	5,36
Operating Profit Margin	48,66 %	49,19 %	32,97 %	11,04 %
Current Ratio	10,02	5,42	4,04	3,81
Quick Ratio	10,02	5,42	4,04	3,81
Equity Ratio	0,17	0,18	0,15	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %