VESTRE AKER FRIVILLIGSENTRAL

0373 OSLO

Finances

Share Ownership

Return on Equity

22,36 %

Current Ratio

1,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 987 000	2 271 000	2 088 000	2 465 000
Net Income	163 000	113 000	94 000	144 000
Total Assets	1 612 000	1 064 000	773 000	877 000
Total Equity	729 000	566 000	453 000	359 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 987 000	2 271 000	2 088 000	2 465 000
Expenditure	1 833 000	2 161 000	1 998 000	2 326 000
Operating Profit	154 000	110 000	91 000	138 000
Financial Income	9 000	3 000	5 000	6 000
Financial Costs	0	0	2 000	0
Financial Balance	9 000	3 000	3 000	6 000
Earnings Before Tax	163 000	113 000	94 000	144 000
Tax	0	0	0	0
Net Income	163 000	113 000	94 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 612 000	1 064 000	773 000	877 000
Total Assets	1 612 000	1 064 000	773 000	877 000
Total Retained Equity	689 000	566 000	413 000	0
Total Equity	729 000	566 000	453 000	359 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	883 000	497 000	320 000	518 000
Total Equity and Debt	1 612 000	1 064 000	773 000	877 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 818 000	0	0	0
Other Income	169 000	2 271 000	2 088 000	2 465 000
Revenue	1 987 000	2 271 000	2 088 000	2 465 000
Cost of Goods Sold	0	0	0	0
Salary Costs	736 000	1 174 000	1 310 000	1 498 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 833 000	2 161 000	1 998 000	2 326 000
Operating Profit	154 000	110 000	91 000	138 000
Financial Income	9 000	3 000	5 000	6 000
Financial Costs	0	0	2 000	0
Financial Balance	9 000	3 000	3 000	6 000
Dividends	0	0	0	0
Net Income	163 000	113 000	94 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 551 000	994 000	771 000	726 000
Total Current Assets	1 612 000	1 064 000	773 000	877 000
Total Assets	1 612 000	1 064 000	773 000	877 000
Total Equity	729 000	566 000	453 000	359 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	86 000	66 000	0	0
Unpaid Taxes	41 000	59 000	98 000	111 000
Dividends	0	0	0	0
Other Current Debt	756 000	372 000	222 000	407 000
Total Current Debt	883 000	497 000	320 000	518 000
Total Equity and Debt	1 612 000	1 064 000	773 000	877 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,36 %	19,96 %	20,75 %	40,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,75 %	4,84 %	4,36 %	5,6 %
Current Ratio	1,83	2,14	2,42	1,69
Quick Ratio	1,83	2,14	2,42	1,69
Equity Ratio	0,45	0,53	0,59	0,41
Gross Profit Margin	100 %	100 %	100 %	100 %