company

LARS ARESVIK

1412 SOFIEMYR

Finances

Share Ownership

Return on Equity

83,17 %

Current Ratio

7,6

Debt-to-Equity Ratio

0

Key figures (NOK)	2012	2011	2010	2008
Revenue	131 000	135 000	145 000	72 000
Net Income	84 000	75 000	91 000	10 000
Total Assets	111 000	133 000	162 000	182 000
Total Equity	101 000	131 000	154 000	177 000

Income (NOK)	2012	2011	2010	2008
Revenue	131 000	135 000	145 000	72 000
Expenditure	47 000	61 000	55 000	66 000
Operating Profit	84 000	74 000	90 000	6 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	4 000
Earnings Before Tax	84 000	75 000	91 000	10 000
Tax	0	0	0	0
Net Income	84 000	75 000	91 000	10 000

Balance (NOK)	2012	2011	2010	2008
Total Fixed Assets	34 000	43 000	54 000	84 000
Total Current Assets	76 000	90 000	108 000	98 000
Total Assets	111 000	133 000	162 000	182 000
Total Retained Equity	101 000	131 000	154 000	177 000
Total Equity	101 000	131 000	154 000	177 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	10 000	2 000	7 000	4 000
Total Equity and Debt	111 000	133 000	162 000	182 000

Cash flow (NOK)	2012	2011	2010	2008
Sales Income	131 000	135 000	145 000	72 000
Other Income	0	0	0	0
Revenue	131 000	135 000	145 000	72 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	9 000	11 000	13 000	21 000
Impairment	0	0	0	0
Expenditure	47 000	61 000	55 000	66 000
Operating Profit	84 000	74 000	90 000	6 000
Financial Income	0	0	1 000	4 000
Financial Costs	0	0	0	0
Financial Balance	0	0	1 000	4 000
Dividends	0	0	0	0
Net Income	84 000	75 000	91 000	10 000

Balance details (NOK)	2012	2011	2010	2008
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	34 000	43 000	54 000	0
Fixtures	0	0	0	84 000
Total Tangible Assets	34 000	43 000	54 000	84 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	34 000	43 000	54 000	84 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	21 000	14 000	43 000	75 000
Total Current Assets	76 000	90 000	108 000	98 000
Total Assets	111 000	133 000	162 000	182 000
Total Equity	101 000	131 000	154 000	177 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	10 000	2 000	7 000	4 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	10 000	2 000	7 000	4 000
Total Equity and Debt	111 000	133 000	162 000	182 000

Financial indicators	2012	2011	2010	2008
Return on Equity	83,17 %	57,25 %	59,09 %	5,65 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	64,12 %	54,81 %	62,07 %	8,33 %
Current Ratio	7,6	45	15,43	24,5
Quick Ratio	7,6	45	15,43	24,5
Equity Ratio	0,91	0,98	0,95	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English