company

SAMEIET DOKKGATA 2

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

116,67 %

Current Ratio

1,49

Debt-to-Equity Ratio

14,52

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 958 000	3 924 000	4 335 000	3 679 000
Net Income	280 000	1 144 000	871 000	1 098 000
Total Assets	4 204 000	3 166 000	1 962 000	825 000
Total Equity	240 000	2 574 000	1 430 000	559 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 958 000	3 924 000	4 335 000	3 679 000
Expenditure	−3 723 000	−2 781 000	−3 465 000	−2 566 000
Operating Profit	234 000	1 142 000	869 000	1 113 000
Financial Income	46 000	1 000	2 000	6 000
Financial Costs	0	0	0	−20 000
Financial Balance	46 000	1 000	2 000	26 000
Earnings Before Tax	280 000	1 144 000	871 000	1 098 000
Tax	0	0	0	0
Net Income	280 000	1 144 000	871 000	1 098 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 488 000	0	0	0
Total Current Assets	716 000	3 166 000	1 962 000	825 000
Total Assets	4 204 000	3 166 000	1 962 000	825 000
Total Retained Equity	240 000	2 574 000	1 430 000	559 000
Total Equity	240 000	2 574 000	1 430 000	559 000
Total Long-Term Debt	3 485 000	0	0	0
Total Current Debt	479 000	592 000	532 000	266 000
Total Equity and Debt	4 204 000	3 166 000	1 962 000	825 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 958 000	3 924 000	4 335 000	3 679 000
Revenue	3 958 000	3 924 000	4 335 000	3 679 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−101 000	−101 000	−101 000	−98 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−3 723 000	−2 781 000	−3 465 000	−2 566 000
Operating Profit	234 000	1 142 000	869 000	1 113 000
Financial Income	46 000	1 000	2 000	6 000
Financial Costs	0	0	0	−20 000
Financial Balance	46 000	1 000	2 000	26 000
Dividends	0	0	0	0
Net Income	280 000	1 144 000	871 000	1 098 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	3 488 000	0	0	0
Total Fixed Assets	3 488 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	716 000	3 166 000	1 962 000	825 000
Total Current Assets	716 000	3 166 000	1 962 000	825 000
Total Assets	4 204 000	3 166 000	1 962 000	825 000
Total Equity	240 000	2 574 000	1 430 000	559 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 485 000	0	0	0
Creditors	143 000	312 000	353 000	64 000
Unpaid Taxes	8 000	8 000	8 000	8 000
Dividends	0	0	0	0
Other Current Debt	328 000	272 000	171 000	194 000
Total Current Debt	479 000	592 000	532 000	266 000
Total Equity and Debt	4 204 000	3 166 000	1 962 000	825 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,67 %	44,44 %	60,91 %	196,42 %
Debt-to-Equity Ratio	14,52	0	0	0
Operating Profit Margin	5,91 %	29,1 %	20,05 %	30,25 %
Current Ratio	1,49	5,35	3,69	3,1
Quick Ratio	1,49	5,35	3,69	3,1
Equity Ratio	0,06	0,81	0,73	0,68
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English