MØNNICH EIENDOM AS

5305 FLORVÅG

Finances

Share Ownership

Return on Equity

2,27 %

Current Ratio

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	10 000	10 000	10 000
Net Income	6 000	8 000	8 000	0
Total Assets	277 000	271 000	263 000	253 000
Total Equity	264 000	257 000	249 000	241 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	10 000	10 000	10 000
Expenditure	4 000	0	0	11 000
Operating Profit	7 000	10 000	10 000	−1 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Earnings Before Tax	8 000	10 000	11 000	0
Tax	2 000	2 000	2 000	0
Net Income	6 000	8 000	8 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	82 000	82 000	82 000	82 000
Total Current Assets	195 000	189 000	181 000	171 000
Total Assets	277 000	271 000	263 000	253 000
Total Retained Equity	164 000	157 000	149 000	141 000
Total Equity	264 000	257 000	249 000	241 000
Total Long-Term Debt	11 000	11 000	11 000	11 000
Total Current Debt	3 000	3 000	3 000	2 000
Total Equity and Debt	277 000	271 000	263 000	253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 000	0	0	0
Other Income	0	10 000	10 000	10 000
Revenue	11 000	10 000	10 000	10 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 000	0	0	11 000
Operating Profit	7 000	10 000	10 000	−1 000
Financial Income	1 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	6 000	8 000	8 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	82 000	82 000	82 000	82 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	82 000	82 000	82 000	82 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	82 000	82 000	82 000	82 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	195 000	189 000	181 000	171 000
Total Current Assets	195 000	189 000	181 000	171 000
Total Assets	277 000	271 000	263 000	253 000
Total Equity	264 000	257 000	249 000	241 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	11 000	11 000	11 000	11 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 000	1 000	1 000	1 000
Total Current Debt	3 000	3 000	3 000	2 000
Total Equity and Debt	277 000	271 000	263 000	253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,27 %	3,11 %	3,21 %	0 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,05
Operating Profit Margin	63,64 %	100 %	100 %	−10 %
Current Ratio	65	63	60,33	85,5
Quick Ratio	65	63	60,33	85,5
Equity Ratio	0,95	0,95	0,95	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %