ASKO EIENDOM AS

6153 ØRSTA

Finances

Return on Equity

3,29 %

Current Ratio

0,32

Debt-to-Equity Ratio

2,92

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 264 000	10 903 000	8 787 000	7 898 000
Net Income	1 187 000	3 569 000	2 527 000	1 949 000
Total Assets	170 665 000	102 067 000	59 249 000	39 401 000
Total Equity	36 079 000	34 892 000	25 727 000	23 450 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 264 000	10 903 000	8 787 000	7 898 000
Expenditure	6 662 000	5 244 000	4 945 000	5 007 000
Operating Profit	5 602 000	5 660 000	3 842 000	2 890 000
Financial Income	98 000	13 000	7 000	14 000
Financial Costs	4 514 000	848 000	486 000	128 000
Financial Balance	−4 416 000	−835 000	−479 000	−114 000
Earnings Before Tax	1 187 000	4 825 000	3 363 000	2 776 000
Tax	0	1 256 000	836 000	828 000
Net Income	1 187 000	3 569 000	2 527 000	1 949 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	161 245 000	68 312 000	45 269 000	35 806 000
Total Current Assets	9 420 000	33 755 000	13 981 000	3 596 000
Total Assets	170 665 000	102 067 000	59 249 000	39 401 000
Total Retained Equity	31 600 000	30 413 000	23 228 000	20 951 000
Total Equity	36 079 000	34 892 000	25 727 000	23 450 000
Total Long-Term Debt	105 348 000	22 360 000	22 360 000	0
Total Current Debt	29 238 000	44 815 000	11 162 000	15 951 000
Total Equity and Debt	170 665 000	102 067 000	59 249 000	39 401 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	12 264 000	10 903 000	8 787 000	7 898 000
Revenue	12 264 000	10 903 000	8 787 000	7 898 000
Cost of Goods Sold	0	0	0	0
Salary Costs	745 000	730 000	728 000	736 000
Depreciation	3 255 000	1 849 000	1 673 000	2 267 000
Impairment	0	0	0	0
Expenditure	6 662 000	5 244 000	4 945 000	5 007 000
Operating Profit	5 602 000	5 660 000	3 842 000	2 890 000
Financial Income	98 000	13 000	7 000	14 000
Financial Costs	4 514 000	848 000	486 000	128 000
Financial Balance	−4 416 000	−835 000	−479 000	−114 000
Dividends	0	0	250 000	0
Net Income	1 187 000	3 569 000	2 527 000	1 949 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	12 000
Real Eastate	143 553 000	65 470 000	42 099 000	32 679 000
Machinery and Plant Facilities	4 692 000	1 842 000	2 169 000	2 115 000
Fixtures	0	0	0	0
Total Tangible Assets	148 245 000	67 312 000	44 269 000	34 794 000
Total Fiancial Fixed Assets	13 000 000	1 000 000	1 000 000	1 000 000
Total Fixed Assets	161 245 000	68 312 000	45 269 000	35 806 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 879 000	12 684 000	616 000	2 447 000
Total Current Assets	9 420 000	33 755 000	13 981 000	3 596 000
Total Assets	170 665 000	102 067 000	59 249 000	39 401 000
Total Equity	36 079 000	34 892 000	25 727 000	23 450 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	105 348 000	22 360 000	22 360 000	0
Creditors	7 774 000	655 000	343 000	314 000
Unpaid Taxes	0	0	0	114 000
Dividends	0	0	250 000	0
Other Current Debt	21 464 000	13 081 000	9 746 000	14 695 000
Total Current Debt	29 238 000	44 815 000	11 162 000	15 951 000
Total Equity and Debt	170 665 000	102 067 000	59 249 000	39 401 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,29 %	10,23 %	9,82 %	8,31 %
Debt-to-Equity Ratio	2,92	0,64	0,87	0
Operating Profit Margin	45,68 %	51,91 %	43,72 %	36,59 %
Current Ratio	0,32	0,75	1,25	0,23
Quick Ratio	0,32	0,75	1,25	0,23
Equity Ratio	0,21	0,34	0,43	0,6
Gross Profit Margin	100 %	100 %	100 %	100 %