UTDANNINGSLEGATET I NORGES VEL

2013 SKJETTEN

Finances

Share Ownership

Return on Equity

−27,65 %

Current Ratio

43,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−594 000	197 000	120 000	338 000
Total Assets	2 199 000	2 771 000	2 617 000	2 668 000
Total Equity	2 148 000	2 742 000	2 444 000	2 425 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	233 000	154 000	68 000	38 000
Operating Profit	−233 000	−154 000	−68 000	−38 000
Financial Income	0	352 000	188 000	375 000
Financial Costs	361 000	0	0	0
Financial Balance	−361 000	352 000	188 000	375 000
Earnings Before Tax	−594 000	197 000	120 000	338 000
Tax	0	0	0	0
Net Income	−594 000	197 000	120 000	338 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 199 000	2 771 000	2 617 000	2 668 000
Total Assets	2 199 000	2 771 000	2 617 000	2 668 000
Total Retained Equity	2 148 000	0	0	0
Total Equity	2 148 000	2 742 000	2 444 000	2 425 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	51 000	29 000	173 000	243 000
Total Equity and Debt	2 199 000	2 771 000	2 617 000	2 668 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	171 000	100 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	233 000	154 000	68 000	38 000
Operating Profit	−233 000	−154 000	−68 000	−38 000
Financial Income	0	352 000	188 000	375 000
Financial Costs	361 000	0	0	0
Financial Balance	−361 000	352 000	188 000	375 000
Dividends	0	0	100 000	243 000
Net Income	−594 000	197 000	120 000	338 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	2 199 000	2 771 000	2 617 000	2 658 000
Cash, Bank	0	0	0	0
Total Current Assets	2 199 000	2 771 000	2 617 000	2 668 000
Total Assets	2 199 000	2 771 000	2 617 000	2 668 000
Total Equity	2 148 000	2 742 000	2 444 000	2 425 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	51 000	29 000	73 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	100 000	243 000
Other Current Debt	0	0	0	243 000
Total Current Debt	51 000	29 000	173 000	243 000
Total Equity and Debt	2 199 000	2 771 000	2 617 000	2 668 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−27,65 %	7,18 %	4,91 %	13,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	43,12	95,55	15,13	10,98
Quick Ratio	43,12	95,55	15,13	10,98
Equity Ratio	0,98	0,99	0,93	0,91
Gross Profit Margin	-	-	-	-