ANDEMAT AS

4900 TVEDESTRAND

Finances

Share Ownership

Return on Equity

10,91 %

Current Ratio

2,08

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 729 000	1 645 000	1 633 000	1 607 000
Net Income	1 203 000	926 000	1 080 000	1 131 000
Total Assets	12 032 000	12 234 000	11 351 000	10 405 000
Total Equity	11 024 000	9 821 000	10 395 000	9 315 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 729 000	1 645 000	1 633 000	1 607 000
Expenditure	188 000	461 000	257 000	166 000
Operating Profit	1 541 000	1 185 000	1 377 000	1 441 000
Financial Income	2 000	3 000	8 000	9 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	8 000	9 000
Earnings Before Tax	1 542 000	1 187 000	1 385 000	1 450 000
Tax	339 000	261 000	305 000	319 000
Net Income	1 203 000	926 000	1 080 000	1 131 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 359 000	11 025 000	8 332 000	8 439 000
Total Current Assets	673 000	1 209 000	3 019 000	1 966 000
Total Assets	12 032 000	12 234 000	11 351 000	10 405 000
Total Retained Equity	10 784 000	9 581 000	10 155 000	9 075 000
Total Equity	11 024 000	9 821 000	10 395 000	9 315 000
Total Long-Term Debt	684 000	668 000	650 000	628 000
Total Current Debt	324 000	1 745 000	306 000	461 000
Total Equity and Debt	12 032 000	12 234 000	11 351 000	10 405 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 729 000	1 645 000	1 633 000	1 607 000
Revenue	1 729 000	1 645 000	1 633 000	1 607 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	107 000	107 000	107 000	107 000
Impairment	0	0	0	0
Expenditure	188 000	461 000	257 000	166 000
Operating Profit	1 541 000	1 185 000	1 377 000	1 441 000
Financial Income	2 000	3 000	8 000	9 000
Financial Costs	0	0	0	0
Financial Balance	2 000	3 000	8 000	9 000
Dividends	0	1 500 000	0	0
Net Income	1 203 000	926 000	1 080 000	1 131 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 334 000	8 225 000	8 332 000	8 439 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 334 000	8 225 000	8 332 000	8 439 000
Total Fiancial Fixed Assets	3 025 000	2 800 000	0	0
Total Fixed Assets	11 359 000	11 025 000	8 332 000	8 439 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	660 000	1 198 000	2 981 000	1 951 000
Total Current Assets	673 000	1 209 000	3 019 000	1 966 000
Total Assets	12 032 000	12 234 000	11 351 000	10 405 000
Total Equity	11 024 000	9 821 000	10 395 000	9 315 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	684 000	668 000	650 000	628 000
Creditors	0	0	23 000	0
Unpaid Taxes	0	2 000	0	0
Dividends	0	1 500 000	0	0
Other Current Debt	0	0	0	167 000
Total Current Debt	324 000	1 745 000	306 000	461 000
Total Equity and Debt	12 032 000	12 234 000	11 351 000	10 405 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,91 %	9,43 %	10,39 %	12,14 %
Debt-to-Equity Ratio	0,06	0,07	0,06	0,07
Operating Profit Margin	89,13 %	72,04 %	84,32 %	89,67 %
Current Ratio	2,08	0,69	9,87	4,26
Quick Ratio	2,08	0,69	9,87	4,26
Equity Ratio	0,92	0,8	0,92	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %