FRISK EIENDOM AS

7089 HEIMDAL

Finances

Share Ownership

Return on Equity

−3,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	4 374 000	8 000	13 000
Net Income	−286 000	1 988 000	−185 000	−515 000
Total Assets	8 825 000	9 807 000	7 220 000	7 144 000
Total Equity	8 825 000	9 111 000	7 123 000	7 120 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	4 374 000	8 000	13 000
Expenditure	291 000	325 000	261 000	723 000
Operating Profit	−291 000	2 532 000	−253 000	−710 000
Financial Income	7 000	17 000	16 000	49 000
Financial Costs	0	1 000	0	0
Financial Balance	7 000	16 000	16 000	49 000
Earnings Before Tax	−283 000	2 548 000	−237 000	−661 000
Tax	3 000	561 000	−52 000	−145 000
Net Income	−286 000	1 988 000	−185 000	−515 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 515 000	3 000	3 000	4 000
Total Current Assets	7 310 000	9 804 000	7 217 000	7 140 000
Total Assets	8 825 000	9 807 000	7 220 000	7 144 000
Total Retained Equity	0	0	0	0
Total Equity	8 825 000	9 111 000	7 123 000	7 120 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	696 000	97 000	24 000
Total Equity and Debt	8 825 000	9 807 000	7 220 000	7 144 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	4 331 000	8 000	13 000
Other Income	0	43 000	0	0
Revenue	0	4 374 000	8 000	13 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	291 000	325 000	261 000	723 000
Operating Profit	−291 000	2 532 000	−253 000	−710 000
Financial Income	7 000	17 000	16 000	49 000
Financial Costs	0	1 000	0	0
Financial Balance	7 000	16 000	16 000	49 000
Dividends	0	0	0	0
Net Income	−286 000	1 988 000	−185 000	−515 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	3 000	3 000	4 000
Real Eastate	1 515 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 515 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 515 000	3 000	3 000	4 000
Stock	0	1 515 000	3 031 000	3 013 000
Total Investments	0	0	0	0
Cash, Bank	310 000	8 289 000	0	0
Total Current Assets	7 310 000	9 804 000	7 217 000	7 140 000
Total Assets	8 825 000	9 807 000	7 220 000	7 144 000
Total Equity	8 825 000	9 111 000	7 123 000	7 120 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	97 000	24 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	136 000	0	0
Total Current Debt	0	696 000	97 000	24 000
Total Equity and Debt	8 825 000	9 807 000	7 220 000	7 144 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−3,24 %	21,82 %	−2,6 %	−7,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	57,89 %	−3 162,5 %	−5 461,54 %
Current Ratio	-	14,09	74,4	297,5
Quick Ratio	-	−11,97	−2,46	−2,39
Equity Ratio	1	0,93	0,99	1
Gross Profit Margin	-	100 %	100 %	100 %