PRONSTAD CONSULTING AS

0379 OSLO

Finances

Return on Equity

−7,57 %

Current Ratio

253,33

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−5 653 000	7 724 000	4 046 000	8 235 000
Total Assets	74 955 000	80 367 000	84 667 000	80 687 000
Total Equity	74 676 000	80 329 000	84 605 000	80 559 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	244 000	86 000	85 000	99 000
Operating Profit	−243 000	−86 000	−85 000	−99 000
Financial Income	1 158 000	7 820 000	4 221 000	8 524 000
Financial Costs	6 369 000	0	72 000	110 000
Financial Balance	−5 211 000	7 820 000	4 149 000	8 414 000
Earnings Before Tax	−5 455 000	7 734 000	4 065 000	8 314 000
Tax	198 000	11 000	19 000	79 000
Net Income	−5 653 000	7 724 000	4 046 000	8 235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 529 000	5 411 000	4 869 000	109 000
Total Current Assets	70 426 000	74 956 000	79 799 000	80 578 000
Total Assets	74 955 000	80 367 000	84 667 000	80 687 000
Total Retained Equity	74 335 000	79 988 000	84 264 000	80 218 000
Total Equity	74 676 000	80 329 000	84 605 000	80 559 000
Total Long-Term Debt	1 000	2 000	0	0
Total Current Debt	278 000	36 000	62 000	128 000
Total Equity and Debt	74 955 000	80 367 000	84 667 000	80 687 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	16 000	5 000	0	0
Impairment	0	0	0	0
Expenditure	244 000	86 000	85 000	99 000
Operating Profit	−243 000	−86 000	−85 000	−99 000
Financial Income	1 158 000	7 820 000	4 221 000	8 524 000
Financial Costs	6 369 000	0	72 000	110 000
Financial Balance	−5 211 000	7 820 000	4 149 000	8 414 000
Dividends	0	12 000 000	0	0
Net Income	−5 653 000	7 724 000	4 046 000	8 235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	27 000	42 000	0	0
Total Tangible Assets	27 000	42 000	0	0
Total Fiancial Fixed Assets	4 502 000	5 368 000	4 869 000	109 000
Total Fixed Assets	4 529 000	5 411 000	4 869 000	109 000
Stock	0	0	0	0
Total Investments	51 722 000	69 989 000	61 279 000	57 211 000
Cash, Bank	18 701 000	4 965 000	18 516 000	23 350 000
Total Current Assets	70 426 000	74 956 000	79 799 000	80 578 000
Total Assets	74 955 000	80 367 000	84 667 000	80 687 000
Total Equity	74 676 000	80 329 000	84 605 000	80 559 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 000	2 000	0	0
Creditors	0	0	20 000	25 000
Unpaid Taxes	0	0	0	0
Dividends	0	12 000 000	0	0
Other Current Debt	79 000	27 000	23 000	23 000
Total Current Debt	278 000	36 000	62 000	128 000
Total Equity and Debt	74 955 000	80 367 000	84 667 000	80 687 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,57 %	9,62 %	4,78 %	10,22 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	253,33	2 082,11	1 287,08	629,52
Quick Ratio	253,33	2 082,11	1 287,08	629,52
Equity Ratio	1	1	1	1
Gross Profit Margin	-	-	-	-