ERIK HÅKER AS

7340 OPPDAL

Finances

Share Ownership

Return on Equity

13,06 %

Current Ratio

15,7

Debt-to-Equity Ratio

1,55

Key figures (NOK)	2022	2021	2020	2019
Revenue	370 000	340 000	265 000	280 000
Net Income	38 000	41 000	−43 000	−14 000
Total Assets	761 000	774 000	667 000	710 000
Total Equity	291 000	253 000	212 000	256 000

Income (NOK)	2022	2021	2020	2019
Revenue	370 000	340 000	265 000	280 000
Expenditure	287 000	263 000	272 000	257 000
Operating Profit	83 000	78 000	−7 000	22 000
Financial Income	0	0	0	0
Financial Costs	45 000	37 000	36 000	36 000
Financial Balance	−45 000	−37 000	−36 000	−36 000
Earnings Before Tax	38 000	41 000	−43 000	−14 000
Tax	0	0	0	0
Net Income	38 000	41 000	−43 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	447 000	507 000	567 000	627 000
Total Current Assets	314 000	267 000	100 000	83 000
Total Assets	761 000	774 000	667 000	710 000
Total Retained Equity	189 000	151 000	110 000	153 000
Total Equity	291 000	253 000	212 000	256 000
Total Long-Term Debt	450 000	450 000	450 000	450 000
Total Current Debt	20 000	71 000	5 000	5 000
Total Equity and Debt	761 000	774 000	667 000	710 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	370 000	340 000	265 000	280 000
Revenue	370 000	340 000	265 000	280 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	287 000	263 000	272 000	257 000
Operating Profit	83 000	78 000	−7 000	22 000
Financial Income	0	0	0	0
Financial Costs	45 000	37 000	36 000	36 000
Financial Balance	−45 000	−37 000	−36 000	−36 000
Dividends	0	0	0	0
Net Income	38 000	41 000	−43 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	447 000	507 000	567 000	627 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	447 000	507 000	567 000	627 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	447 000	507 000	567 000	627 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	314 000	267 000	97 000	79 000
Total Current Assets	314 000	267 000	100 000	83 000
Total Assets	761 000	774 000	667 000	710 000
Total Equity	291 000	253 000	212 000	256 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	450 000	450 000	450 000	450 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	71 000	5 000	5 000
Total Current Debt	20 000	71 000	5 000	5 000
Total Equity and Debt	761 000	774 000	667 000	710 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,06 %	16,21 %	−20,28 %	−5,47 %
Debt-to-Equity Ratio	1,55	1,78	2,12	1,76
Operating Profit Margin	22,43 %	22,94 %	−2,64 %	7,86 %
Current Ratio	15,7	3,76	20	16,6
Quick Ratio	15,7	3,76	20	16,6
Equity Ratio	0,38	0,33	0,32	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %