OPPLÆRINGSKONTORET FOR HESTEFAGET OG HOVSLAGERFAGET

2850 LENA

Finances

Share Ownership

Return on Equity

1,84 %

Current Ratio

4,73

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	12 827 000	13 742 000	13 831 000	13 354 000
Net Income	132 000	746 000	1 045 000	−257 000
Total Assets	9 079 000	9 244 000	8 572 000	7 209 000
Total Equity	7 161 000	6 964 000	6 219 000	5 174 000

Income (NOK)	2022	2021	2020	2019
Revenue	12 827 000	13 742 000	13 831 000	13 354 000
Expenditure	12 695 000	13 045 000	12 842 000	13 673 000
Operating Profit	132 000	697 000	989 000	−319 000
Financial Income	0	49 000	56 000	60 000
Financial Costs	0	0	0	0
Financial Balance	0	49 000	56 000	60 000
Earnings Before Tax	132 000	746 000	1 045 000	−257 000
Tax	0	0	0	0
Net Income	132 000	746 000	1 045 000	−257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	9 079 000	9 244 000	8 572 000	7 209 000
Total Assets	9 079 000	9 244 000	8 572 000	7 209 000
Total Retained Equity	0	0	0	0
Total Equity	7 161 000	6 964 000	6 219 000	5 174 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 918 000	2 280 000	2 353 000	2 035 000
Total Equity and Debt	9 079 000	9 244 000	8 572 000	7 209 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 796 000	6 391 000	6 412 000	6 290 000
Other Income	7 031 000	7 351 000	7 419 000	7 064 000
Revenue	12 827 000	13 742 000	13 831 000	13 354 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	12 695 000	13 045 000	12 842 000	13 673 000
Operating Profit	132 000	697 000	989 000	−319 000
Financial Income	0	49 000	56 000	60 000
Financial Costs	0	0	0	0
Financial Balance	0	49 000	56 000	60 000
Dividends	0	0	0	0
Net Income	132 000	746 000	1 045 000	−257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 197 000	8 454 000	7 022 000	6 925 000
Total Current Assets	9 079 000	9 244 000	8 572 000	7 209 000
Total Assets	9 079 000	9 244 000	8 572 000	7 209 000
Total Equity	7 161 000	6 964 000	6 219 000	5 174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	44 000	20 000	31 000	18 000
Unpaid Taxes	491 000	585 000	530 000	462 000
Dividends	0	0	0	0
Other Current Debt	1 383 000	1 676 000	1 792 000	1 556 000
Total Current Debt	1 918 000	2 280 000	2 353 000	2 035 000
Total Equity and Debt	9 079 000	9 244 000	8 572 000	7 209 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,84 %	10,71 %	16,8 %	−4,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,03 %	5,07 %	7,15 %	−2,39 %
Current Ratio	4,73	4,05	3,64	3,54
Quick Ratio	4,73	4,05	3,64	3,54
Equity Ratio	0,79	0,75	0,73	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %