FINN MEHLUM EIENDOM AS

3770 KRAGERØ

Finances

Return on Equity

13,73 %

Current Ratio

6,63

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	925 000	770 000	710 000	687 000
Net Income	634 000	262 000	376 000	300 000
Total Assets	11 287 000	10 903 000	6 923 000	6 434 000
Total Equity	4 619 000	3 985 000	3 723 000	3 347 000

Income (NOK)	2022	2021	2020	2019
Revenue	925 000	770 000	710 000	687 000
Expenditure	211 000	327 000	142 000	202 000
Operating Profit	714 000	444 000	567 000	485 000
Financial Income	272 000	7 000	5 000	1 000
Financial Costs	249 000	115 000	91 000	102 000
Financial Balance	23 000	−108 000	−86 000	−101 000
Earnings Before Tax	737 000	335 000	481 000	384 000
Tax	103 000	74 000	105 000	85 000
Net Income	634 000	262 000	376 000	300 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 172 000	10 722 000	6 687 000	6 209 000
Total Current Assets	1 114 000	181 000	236 000	225 000
Total Assets	11 287 000	10 903 000	6 923 000	6 434 000
Total Retained Equity	4 512 000	3 877 000	3 616 000	3 240 000
Total Equity	4 619 000	3 985 000	3 723 000	3 347 000
Total Long-Term Debt	6 499 000	6 772 000	3 093 000	2 964 000
Total Current Debt	168 000	147 000	107 000	123 000
Total Equity and Debt	11 287 000	10 903 000	6 923 000	6 434 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	925 000	770 000	710 000	687 000
Revenue	925 000	770 000	710 000	687 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	18 000
Impairment	0	0	0	0
Expenditure	211 000	327 000	142 000	202 000
Operating Profit	714 000	444 000	567 000	485 000
Financial Income	272 000	7 000	5 000	1 000
Financial Costs	249 000	115 000	91 000	102 000
Financial Balance	23 000	−108 000	−86 000	−101 000
Dividends	0	0	0	0
Net Income	634 000	262 000	376 000	300 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 590 000	9 590 000	5 627 000	5 627 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 590 000	9 590 000	5 627 000	5 627 000
Total Fiancial Fixed Assets	582 000	1 132 000	1 060 000	583 000
Total Fixed Assets	10 172 000	10 722 000	6 687 000	6 209 000
Stock	0	0	0	0
Total Investments	890 000	0	0	0
Cash, Bank	192 000	151 000	206 000	196 000
Total Current Assets	1 114 000	181 000	236 000	225 000
Total Assets	11 287 000	10 903 000	6 923 000	6 434 000
Total Equity	4 619 000	3 985 000	3 723 000	3 347 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 499 000	6 772 000	3 093 000	2 964 000
Creditors	26 000	59 000	0	26 000
Unpaid Taxes	23 000	10 000	10 000	10 000
Dividends	0	0	0	0
Other Current Debt	29 000	17 000	5 000	13 000
Total Current Debt	168 000	147 000	107 000	123 000
Total Equity and Debt	11 287 000	10 903 000	6 923 000	6 434 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,73 %	6,57 %	10,1 %	8,96 %
Debt-to-Equity Ratio	1,41	1,7	0,83	0,89
Operating Profit Margin	77,19 %	57,66 %	79,86 %	70,6 %
Current Ratio	6,63	1,23	2,21	1,83
Quick Ratio	6,63	1,23	2,21	1,83
Equity Ratio	0,41	0,37	0,54	0,52
Gross Profit Margin	100 %	100 %	100 %	100 %