STRANDVEGEN 14 AS

2380 BRUMUNDDAL

Finances

Share Ownership

Return on Equity

15,72 %

Current Ratio

2,43

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 352 000	2 494 000	2 325 000	2 446 000
Net Income	859 000	1 166 000	782 000	836 000
Total Assets	6 056 000	7 462 000	7 079 000	6 286 000
Total Equity	5 465 000	4 606 000	6 441 000	5 659 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 352 000	2 494 000	2 325 000	2 446 000
Expenditure	1 250 000	1 731 000	1 373 000	1 398 000
Operating Profit	1 101 000	763 000	952 000	1 048 000
Financial Income	0	571 000	40 000	24 000
Financial Costs	0	0	0	6 000
Financial Balance	0	571 000	40 000	18 000
Earnings Before Tax	1 101 000	1 334 000	992 000	1 066 000
Tax	242 000	168 000	210 000	230 000
Net Income	859 000	1 166 000	782 000	836 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 952 000	5 047 000	4 859 000	5 111 000
Total Current Assets	1 104 000	2 415 000	2 219 000	1 174 000
Total Assets	6 056 000	7 462 000	7 079 000	6 286 000
Total Retained Equity	5 389 000	4 530 000	6 365 000	5 583 000
Total Equity	5 465 000	4 606 000	6 441 000	5 659 000
Total Long-Term Debt	136 000	146 000	151 000	165 000
Total Current Debt	454 000	2 710 000	487 000	461 000
Total Equity and Debt	6 056 000	7 462 000	7 079 000	6 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 352 000	2 494 000	2 325 000	2 446 000
Other Income	0	0	0	0
Revenue	2 352 000	2 494 000	2 325 000	2 446 000
Cost of Goods Sold	0	0	0	0
Salary Costs	496 000	1 043 000	875 000	853 000
Depreciation	253 000	244 000	252 000	252 000
Impairment	0	0	0	0
Expenditure	1 250 000	1 731 000	1 373 000	1 398 000
Operating Profit	1 101 000	763 000	952 000	1 048 000
Financial Income	0	571 000	40 000	24 000
Financial Costs	0	0	0	6 000
Financial Balance	0	571 000	40 000	18 000
Dividends	0	3 000 000	0	0
Net Income	859 000	1 166 000	782 000	836 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 952 000	5 047 000	4 859 000	5 111 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 952 000	5 047 000	4 859 000	5 111 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 952 000	5 047 000	4 859 000	5 111 000
Stock	0	0	0	0
Total Investments	0	2 337 000	144 000	1 127 000
Cash, Bank	1 046 000	2 337 000	2 027 000	983 000
Total Current Assets	1 104 000	2 415 000	2 219 000	1 174 000
Total Assets	6 056 000	7 462 000	7 079 000	6 286 000
Total Equity	5 465 000	4 606 000	6 441 000	5 659 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	136 000	146 000	151 000	165 000
Creditors	0	0	19 000	16 000
Unpaid Taxes	175 000	136 000	172 000	139 000
Dividends	0	3 000 000	0	0
Other Current Debt	27 000	2 400 000	72 000	69 000
Total Current Debt	454 000	2 710 000	487 000	461 000
Total Equity and Debt	6 056 000	7 462 000	7 079 000	6 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,72 %	25,31 %	12,14 %	14,77 %
Debt-to-Equity Ratio	0,02	0,03	0,02	0,03
Operating Profit Margin	46,81 %	30,59 %	40,95 %	42,85 %
Current Ratio	2,43	0,89	4,56	2,55
Quick Ratio	2,43	0,89	4,56	2,55
Equity Ratio	0,9	0,62	0,91	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %