HANSEN FISK AS

8754 ØRESVIK

Finances

Share Ownership

Return on Equity

9,65 %

Current Ratio

4,99

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 254 000	2 536 000	4 767 000	4 483 000
Net Income	537 000	−47 000	931 000	540 000
Total Assets	6 682 000	5 972 000	6 908 000	6 331 000
Total Equity	5 567 000	5 030 000	5 077 000	4 146 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 254 000	2 536 000	4 767 000	4 483 000
Expenditure	3 539 000	2 536 000	3 501 000	3 803 000
Operating Profit	714 000	0	1 266 000	680 000
Financial Income	31 000	6 000	7 000	4 000
Financial Costs	43 000	52 000	70 000	46 000
Financial Balance	−12 000	−46 000	−63 000	−42 000
Earnings Before Tax	702 000	−46 000	1 203 000	637 000
Tax	165 000	1 000	272 000	97 000
Net Income	537 000	−47 000	931 000	540 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 344 000	3 450 000	3 817 000	4 314 000
Total Current Assets	3 337 000	2 522 000	3 090 000	2 017 000
Total Assets	6 682 000	5 972 000	6 908 000	6 331 000
Total Retained Equity	5 467 000	4 930 000	4 977 000	4 046 000
Total Equity	5 567 000	5 030 000	5 077 000	4 146 000
Total Long-Term Debt	446 000	744 000	1 041 000	1 338 000
Total Current Debt	669 000	198 000	790 000	847 000
Total Equity and Debt	6 682 000	5 972 000	6 908 000	6 331 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 254 000	2 536 000	4 767 000	4 483 000
Other Income	0	0	0	0
Revenue	4 254 000	2 536 000	4 767 000	4 483 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 930 000	1 119 000	2 123 000	1 931 000
Depreciation	375 000	367 000	201 000	274 000
Impairment	0	0	0	0
Expenditure	3 539 000	2 536 000	3 501 000	3 803 000
Operating Profit	714 000	0	1 266 000	680 000
Financial Income	31 000	6 000	7 000	4 000
Financial Costs	43 000	52 000	70 000	46 000
Financial Balance	−12 000	−46 000	−63 000	−42 000
Dividends	0	0	0	0
Net Income	537 000	−47 000	931 000	540 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 583 000	2 639 000	2 696 000	2 752 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	470 000	371 000	531 000	709 000
Total Tangible Assets	762 000	811 000	1 122 000	1 562 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 344 000	3 450 000	3 817 000	4 314 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 246 000	2 424 000	2 992 000	1 692 000
Total Current Assets	3 337 000	2 522 000	3 090 000	2 017 000
Total Assets	6 682 000	5 972 000	6 908 000	6 331 000
Total Equity	5 567 000	5 030 000	5 077 000	4 146 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	446 000	744 000	1 041 000	1 338 000
Creditors	1 000	0	7 000	728 000
Unpaid Taxes	501 000	197 000	511 000	22 000
Dividends	0	0	0	0
Other Current Debt	2 000	0	0	0
Total Current Debt	669 000	198 000	790 000	847 000
Total Equity and Debt	6 682 000	5 972 000	6 908 000	6 331 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,65 %	−0,93 %	18,34 %	13,02 %
Debt-to-Equity Ratio	0,08	0,15	0,21	0,32
Operating Profit Margin	16,78 %	0 %	26,56 %	15,17 %
Current Ratio	4,99	12,74	3,91	2,38
Quick Ratio	4,99	12,74	3,91	2,38
Equity Ratio	0,83	0,84	0,73	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %