MORTEN WEIDEBORG AS

2133 GARDVIK

Finances

Share Ownership

Return on Equity

22,67 %

Current Ratio

17,07

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	66 000	60 000	101 000	29 000
Net Income	51 000	46 000	95 000	29 000
Total Assets	239 000	187 000	134 000	42 000
Total Equity	225 000	174 000	128 000	34 000

Income (NOK)	2022	2021	2020	2019
Revenue	66 000	60 000	101 000	29 000
Expenditure	1 000	1 000	1 000	0
Operating Profit	65 000	59 000	100 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	65 000	59 000	100 000	29 000
Tax	14 000	13 000	6 000	0
Net Income	51 000	46 000	95 000	29 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	239 000	187 000	134 000	42 000
Total Assets	239 000	187 000	134 000	42 000
Total Retained Equity	125 000	74 000	28 000	−66 000
Total Equity	225 000	174 000	128 000	34 000
Total Long-Term Debt	0	0	0	8 000
Total Current Debt	14 000	13 000	6 000	0
Total Equity and Debt	239 000	187 000	134 000	42 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	66 000	60 000	101 000	29 000
Other Income	0	0	0	0
Revenue	66 000	60 000	101 000	29 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 000	1 000	1 000	0
Operating Profit	65 000	59 000	100 000	29 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	51 000	46 000	95 000	29 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	217 000	167 000	116 000	14 000
Total Current Assets	239 000	187 000	134 000	42 000
Total Assets	239 000	187 000	134 000	42 000
Total Equity	225 000	174 000	128 000	34 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	8 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	14 000	13 000	6 000	0
Total Equity and Debt	239 000	187 000	134 000	42 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,67 %	26,44 %	74,22 %	85,29 %
Debt-to-Equity Ratio	0	0	0	0,24
Operating Profit Margin	98,48 %	98,33 %	99,01 %	100 %
Current Ratio	17,07	14,38	22,33	-
Quick Ratio	17,07	14,38	22,33	-
Equity Ratio	0,94	0,93	0,96	0,81
Gross Profit Margin	100 %	100 %	100 %	100 %