company

SAMEIET BRINKEN

0181 OSLO

Finances

Share Ownership

Return on Equity

−39,87 %

Current Ratio

2,48

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 109 000	3 875 000	3 790 000	3 463 000
Net Income	−492 000	610 000	522 000	−1 140 000
Total Assets	2 068 000	2 782 000	1 913 000	1 301 000
Total Equity	1 234 000	1 726 000	1 116 000	594 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 109 000	3 875 000	3 790 000	3 463 000
Expenditure	4 643 000	3 299 000	3 299 000	4 619 000
Operating Profit	−533 000	575 000	491 000	−1 156 000
Financial Income	44 000	34 000	32 000	16 000
Financial Costs	2 000	0	0	0
Financial Balance	42 000	34 000	32 000	16 000
Earnings Before Tax	−492 000	610 000	522 000	−1 140 000
Tax	0	0	0	0
Net Income	−492 000	610 000	522 000	−1 140 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	665 000	661 000
Total Current Assets	2 068 000	2 782 000	1 248 000	640 000
Total Assets	2 068 000	2 782 000	1 913 000	1 301 000
Total Retained Equity	1 234 000	1 726 000	1 116 000	594 000
Total Equity	1 234 000	1 726 000	1 116 000	594 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	834 000	1 056 000	797 000	706 000
Total Equity and Debt	2 068 000	2 782 000	1 913 000	1 301 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	4 109 000	3 875 000	3 790 000	3 463 000
Revenue	4 109 000	3 875 000	3 790 000	3 463 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	171 000	114 000	114 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 643 000	3 299 000	3 299 000	4 619 000
Operating Profit	−533 000	575 000	491 000	−1 156 000
Financial Income	44 000	34 000	32 000	16 000
Financial Costs	2 000	0	0	0
Financial Balance	42 000	34 000	32 000	16 000
Dividends	0	0	0	0
Net Income	−492 000	610 000	522 000	−1 140 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	665 000	661 000
Total Fixed Assets	0	0	665 000	661 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 545 000	2 083 000	804 000	316 000
Total Current Assets	2 068 000	2 782 000	1 248 000	640 000
Total Assets	2 068 000	2 782 000	1 913 000	1 301 000
Total Equity	1 234 000	1 726 000	1 116 000	594 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	417 000	744 000	451 000	448 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	417 000	311 000	346 000	258 000
Total Current Debt	834 000	1 056 000	797 000	706 000
Total Equity and Debt	2 068 000	2 782 000	1 913 000	1 301 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−39,87 %	35,34 %	46,77 %	−191,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−12,97 %	14,84 %	12,96 %	−33,38 %
Current Ratio	2,48	2,63	1,57	0,91
Quick Ratio	2,48	2,63	1,57	0,91
Equity Ratio	0,6	0,62	0,58	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English