ADVOKATFIRMAET THORSBERG

1338 SANDVIKA

Finances

Share Ownership

Return on Equity

694,74 %

Current Ratio

1,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	375 000	364 000	546 000	429 000
Net Income	132 000	127 000	315 000	212 000
Total Assets	51 000	103 000	188 000	222 000
Total Equity	19 000	35 000	132 000	159 000

Income (NOK)	2022	2021	2020	2019
Revenue	375 000	364 000	546 000	429 000
Expenditure	237 000	233 000	227 000	214 000
Operating Profit	138 000	130 000	318 000	215 000
Financial Income	0	0	0	2 000
Financial Costs	6 000	4 000	3 000	5 000
Financial Balance	−6 000	−4 000	−3 000	−3 000
Earnings Before Tax	132 000	127 000	315 000	212 000
Tax	0	0	0	0
Net Income	132 000	127 000	315 000	212 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 000	12 000	16 000	23 000
Total Current Assets	39 000	91 000	172 000	199 000
Total Assets	51 000	103 000	188 000	222 000
Total Retained Equity	19 000	35 000	132 000	159 000
Total Equity	19 000	35 000	132 000	159 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	31 000	69 000	56 000	63 000
Total Equity and Debt	51 000	103 000	188 000	222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	375 000	364 000	546 000	429 000
Other Income	0	0	0	0
Revenue	375 000	364 000	546 000	429 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	237 000	233 000	227 000	214 000
Operating Profit	138 000	130 000	318 000	215 000
Financial Income	0	0	0	2 000
Financial Costs	6 000	4 000	3 000	5 000
Financial Balance	−6 000	−4 000	−3 000	−3 000
Dividends	0	0	0	0
Net Income	132 000	127 000	315 000	212 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	12 000	12 000	16 000	23 000
Total Fixed Assets	12 000	12 000	16 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	65 000	0
Total Current Assets	39 000	91 000	172 000	199 000
Total Assets	51 000	103 000	188 000	222 000
Total Equity	19 000	35 000	132 000	159 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	3 000
Unpaid Taxes	19 000	37 000	52 000	15 000
Dividends	0	0	0	0
Other Current Debt	8 000	4 000	4 000	16 000
Total Current Debt	31 000	69 000	56 000	63 000
Total Equity and Debt	51 000	103 000	188 000	222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	694,74 %	362,86 %	238,64 %	133,33 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	36,8 %	35,71 %	58,24 %	50,12 %
Current Ratio	1,26	1,32	3,07	3,16
Quick Ratio	1,26	1,32	3,07	3,16
Equity Ratio	0,37	0,34	0,7	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %