FALKENHAUG OG FALKENHAUG DA

2647 SØR-FRON

Finances

Share Ownership

Return on Equity

9,34 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	232 000	225 000	220 000	195 000
Net Income	136 000	146 000	42 000	58 000
Total Assets	1 686 000	1 613 000	1 551 000	1 551 000
Total Equity	1 456 000	1 320 000	1 174 000	1 132 000

Income (NOK)	2022	2021	2020	2019
Revenue	232 000	225 000	220 000	195 000
Expenditure	92 000	76 000	171 000	129 000
Operating Profit	140 000	149 000	48 000	66 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	7 000	7 000
Financial Balance	−4 000	−3 000	−7 000	−7 000
Earnings Before Tax	136 000	146 000	42 000	58 000
Tax	0	0	0	0
Net Income	136 000	146 000	42 000	58 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 550 000	1 550 000	1 550 000	1 550 000
Total Current Assets	136 000	63 000	1 000	1 000
Total Assets	1 686 000	1 613 000	1 551 000	1 551 000
Total Retained Equity	1 456 000	1 320 000	1 174 000	1 132 000
Total Equity	1 456 000	1 320 000	1 174 000	1 132 000
Total Long-Term Debt	230 000	294 000	357 000	418 000
Total Current Debt	0	0	20 000	1 000
Total Equity and Debt	1 686 000	1 613 000	1 551 000	1 551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	232 000	225 000	220 000	195 000
Revenue	232 000	225 000	220 000	195 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	92 000	76 000	171 000	129 000
Operating Profit	140 000	149 000	48 000	66 000
Financial Income	0	0	0	0
Financial Costs	4 000	3 000	7 000	7 000
Financial Balance	−4 000	−3 000	−7 000	−7 000
Dividends	0	0	0	0
Net Income	136 000	146 000	42 000	58 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 550 000	1 550 000	1 550 000	1 550 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 550 000	1 550 000	1 550 000	1 550 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 550 000	1 550 000	1 550 000	1 550 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	1 000	1 000
Total Current Assets	136 000	63 000	1 000	1 000
Total Assets	1 686 000	1 613 000	1 551 000	1 551 000
Total Equity	1 456 000	1 320 000	1 174 000	1 132 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	230 000	294 000	357 000	418 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	20 000	1 000
Total Current Debt	0	0	20 000	1 000
Total Equity and Debt	1 686 000	1 613 000	1 551 000	1 551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,34 %	11,06 %	3,58 %	5,12 %
Debt-to-Equity Ratio	0,16	0,22	0,3	0,37
Operating Profit Margin	60,34 %	66,22 %	21,82 %	33,85 %
Current Ratio	-	-	0,05	1
Quick Ratio	-	-	0,05	1
Equity Ratio	0,86	0,82	0,76	0,73
Gross Profit Margin	100 %	100 %	100 %	100 %