TONSITO EIENDOM AS

0176 OSLO

Finances

Share Ownership

Return on Equity

7,36 %

Current Ratio

0,16

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 380 000	1 293 000	1 237 000	1 260 000
Net Income	359 000	231 000	264 000	388 000
Total Assets	12 245 000	11 648 000	11 826 000	11 876 000
Total Equity	4 879 000	4 520 000	4 288 000	4 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 380 000	1 293 000	1 237 000	1 260 000
Expenditure	666 000	658 000	609 000	482 000
Operating Profit	714 000	636 000	628 000	778 000
Financial Income	1 000	0	0	0
Financial Costs	254 000	339 000	289 000	280 000
Financial Balance	−253 000	−339 000	−289 000	−280 000
Earnings Before Tax	461 000	296 000	339 000	498 000
Tax	101 000	65 000	75 000	110 000
Net Income	359 000	231 000	264 000	388 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 008 000	11 588 000	11 588 000	11 588 000
Total Current Assets	237 000	60 000	239 000	288 000
Total Assets	12 245 000	11 648 000	11 826 000	11 876 000
Total Retained Equity	4 779 000	4 420 000	4 188 000	3 924 000
Total Equity	4 879 000	4 520 000	4 288 000	4 024 000
Total Long-Term Debt	5 905 000	5 822 000	6 209 000	6 383 000
Total Current Debt	1 461 000	1 306 000	1 329 000	1 469 000
Total Equity and Debt	12 245 000	11 648 000	11 826 000	11 876 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 380 000	1 293 000	1 237 000	1 260 000
Revenue	1 380 000	1 293 000	1 237 000	1 260 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	666 000	658 000	609 000	482 000
Operating Profit	714 000	636 000	628 000	778 000
Financial Income	1 000	0	0	0
Financial Costs	254 000	339 000	289 000	280 000
Financial Balance	−253 000	−339 000	−289 000	−280 000
Dividends	0	0	0	0
Net Income	359 000	231 000	264 000	388 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 008 000	11 588 000	11 588 000	11 588 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 008 000	11 588 000	11 588 000	11 588 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 008 000	11 588 000	11 588 000	11 588 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	197 000	60 000	182 000	235 000
Total Current Assets	237 000	60 000	239 000	288 000
Total Assets	12 245 000	11 648 000	11 826 000	11 876 000
Total Equity	4 879 000	4 520 000	4 288 000	4 024 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 905 000	5 822 000	6 209 000	6 383 000
Creditors	1 000	1 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 357 000	1 238 000	1 251 000	1 356 000
Total Current Debt	1 461 000	1 306 000	1 329 000	1 469 000
Total Equity and Debt	12 245 000	11 648 000	11 826 000	11 876 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,36 %	5,11 %	6,16 %	9,64 %
Debt-to-Equity Ratio	1,21	1,29	1,45	1,59
Operating Profit Margin	51,74 %	49,19 %	50,77 %	61,75 %
Current Ratio	0,16	0,05	0,18	0,2
Quick Ratio	0,16	0,05	0,18	0,2
Equity Ratio	0,4	0,39	0,36	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %