KJØITA 6 AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

5,43 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 124 000	17 368 000	15 249 000	9 074 000
Net Income	5 048 000	4 882 000	1 827 000	3 297 000
Total Assets	118 265 000	107 548 000	104 741 000	106 775 000
Total Equity	92 984 000	93 785 000	94 116 000	98 032 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 124 000	17 368 000	15 249 000	9 074 000
Expenditure	10 651 000	11 110 000	12 961 000	4 955 000
Operating Profit	6 472 000	6 258 000	2 288 000	4 119 000
Financial Income	0	1 000	60 000	108 000
Financial Costs	0	0	4 000	0
Financial Balance	0	1 000	56 000	108 000
Earnings Before Tax	6 472 000	6 259 000	2 344 000	4 227 000
Tax	1 424 000	1 377 000	517 000	930 000
Net Income	5 048 000	4 882 000	1 827 000	3 297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	116 148 000	104 141 000	101 752 000	99 327 000
Total Current Assets	2 117 000	3 407 000	2 989 000	7 449 000
Total Assets	118 265 000	107 548 000	104 741 000	106 775 000
Total Retained Equity	617 000	1 418 000	1 749 000	1 665 000
Total Equity	92 984 000	93 785 000	94 116 000	98 032 000
Total Long-Term Debt	3 496 000	3 722 000	3 815 000	3 790 000
Total Current Debt	21 785 000	10 041 000	6 810 000	4 953 000
Total Equity and Debt	118 265 000	107 548 000	104 741 000	106 775 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	17 124 000	17 368 000	15 249 000	9 074 000
Revenue	17 124 000	17 368 000	15 249 000	9 074 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 359 000	2 856 000	2 396 000	2 293 000
Impairment	0	0	0	0
Expenditure	10 651 000	11 110 000	12 961 000	4 955 000
Operating Profit	6 472 000	6 258 000	2 288 000	4 119 000
Financial Income	0	1 000	60 000	108 000
Financial Costs	0	0	4 000	0
Financial Balance	0	1 000	56 000	108 000
Dividends	0	0	0	0
Net Income	5 048 000	4 882 000	1 827 000	3 297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	114 725 000	102 742 000	101 752 000	99 327 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	1 424 000	1 399 000	0	0
Total Tangible Assets	116 148 000	104 141 000	101 752 000	99 327 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	116 148 000	104 141 000	101 752 000	99 327 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	917 000	22 000	896 000	3 917 000
Total Current Assets	2 117 000	3 407 000	2 989 000	7 449 000
Total Assets	118 265 000	107 548 000	104 741 000	106 775 000
Total Equity	92 984 000	93 785 000	94 116 000	98 032 000
Short-Term Group Debt	0	0	2 236 000	4 027 000
Total Long-Term Debt	3 496 000	3 722 000	3 815 000	3 790 000
Creditors	4 366 000	2 768 000	4 135 000	926 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	17 419 000	7 273 000	439 000	0
Total Current Debt	21 785 000	10 041 000	6 810 000	4 953 000
Total Equity and Debt	118 265 000	107 548 000	104 741 000	106 775 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,43 %	5,21 %	1,94 %	3,36 %
Debt-to-Equity Ratio	0,04	0,04	0,04	0,04
Operating Profit Margin	37,79 %	36,03 %	15 %	45,39 %
Current Ratio	0,1	0,34	0,44	1,5
Quick Ratio	0,1	0,34	0,44	1,5
Equity Ratio	0,79	0,87	0,9	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %