company

SAMEIET MARSELISGATE 35

0179 OSLO

Finances

Share Ownership

Return on Equity

−224,05 %

Current Ratio

69,53

Debt-to-Equity Ratio

−5,47

Key figures (NOK)	2020	2018	2017	2016
Revenue	1 362 000	1 130 000	936 000	781 000
Net Income	652 000	395 000	2 000	−733 000
Total Assets	1 321 000	625 000	253 000	344 000
Total Equity	−291 000	−1 093 000	−1 488 000	−1 489 000

Income (NOK)	2020	2018	2017	2016
Revenue	1 362 000	1 130 000	936 000	781 000
Expenditure	651 000	667 000	871 000	1 450 000
Operating Profit	710 000	463 000	64 000	−669 000
Financial Income	6 000	2 000	1 000	1 000
Financial Costs	64 000	−67 000	−63 000	−64 000
Financial Balance	−58 000	69 000	64 000	65 000
Earnings Before Tax	652 000	395 000	2 000	−733 000
Tax	0	0	0	0
Net Income	652 000	395 000	2 000	−733 000

Balance (NOK)	2020	2018	2017	2016
Total Fixed Assets	0	0	0	0
Total Current Assets	1 321 000	625 000	253 000	344 000
Total Assets	1 321 000	625 000	253 000	344 000
Total Retained Equity	−291 000	−1 093 000	−1 488 000	−1 489 000
Total Equity	−291 000	−1 093 000	−1 488 000	−1 489 000
Total Long-Term Debt	1 593 000	1 643 000	1 693 000	1 791 000
Total Current Debt	19 000	74 000	48 000	43 000
Total Equity and Debt	1 321 000	625 000	253 000	344 000

Cash flow (NOK)	2020	2018	2017	2016
Sales Income	0	0	0	0
Other Income	1 362 000	1 130 000	936 000	781 000
Revenue	1 362 000	1 130 000	936 000	781 000
Cost of Goods Sold	0	0	0	0
Salary Costs	4 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	651 000	667 000	871 000	1 450 000
Operating Profit	710 000	463 000	64 000	−669 000
Financial Income	6 000	2 000	1 000	1 000
Financial Costs	64 000	−67 000	−63 000	−64 000
Financial Balance	−58 000	69 000	64 000	65 000
Dividends	0	0	0	0
Net Income	652 000	395 000	2 000	−733 000

Balance details (NOK)	2020	2018	2017	2016
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 289 000	558 000	169 000	292 000
Total Current Assets	1 321 000	625 000	253 000	344 000
Total Assets	1 321 000	625 000	253 000	344 000
Total Equity	−291 000	−1 093 000	−1 488 000	−1 489 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 593 000	1 643 000	1 693 000	1 791 000
Creditors	5 000	61 000	43 000	37 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	9 000	13 000	5 000	5 000
Total Current Debt	19 000	74 000	48 000	43 000
Total Equity and Debt	1 321 000	625 000	253 000	344 000

Financial indicators	2020	2018	2017	2016
Return on Equity	−224,05 %	−36,14 %	−0,13 %	49,23 %
Debt-to-Equity Ratio	−5,47	−1,5	−1,14	−1,2
Operating Profit Margin	52,13 %	40,97 %	6,84 %	−85,66 %
Current Ratio	69,53	8,45	5,27	8
Quick Ratio	69,53	8,45	5,27	8
Equity Ratio	−0,22	−1,75	−5,88	−4,33
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English