SANDSGAARD INVEST AS

4317 SANDNES

Finances

Return on Equity

29,39 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000	76 000	216 000	0
Net Income	2 793 000	1 128 000	1 736 000	417 000
Total Assets	12 210 000	10 479 000	11 695 000	12 516 000
Total Equity	9 504 000	9 465 000	9 392 000	10 012 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000	76 000	216 000	0
Expenditure	283 000	337 000	255 000	1 361 000
Operating Profit	−283 000	−262 000	−40 000	−1 361 000
Financial Income	3 077 000	1 389 000	1 823 000	1 831 000
Financial Costs	0	0	47 000	53 000
Financial Balance	3 077 000	1 389 000	1 776 000	1 778 000
Earnings Before Tax	2 793 000	1 128 000	1 736 000	417 000
Tax	0	0	0	0
Net Income	2 793 000	1 128 000	1 736 000	417 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 659 000	8 784 000	8 742 000	8 539 000
Total Current Assets	3 550 000	1 695 000	2 953 000	3 977 000
Total Assets	12 210 000	10 479 000	11 695 000	12 516 000
Total Retained Equity	8 770 000	8 730 000	8 658 000	9 278 000
Total Equity	9 504 000	9 465 000	9 392 000	10 012 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 706 000	1 014 000	2 303 000	2 504 000
Total Equity and Debt	12 210 000	10 479 000	11 695 000	12 516 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 000	76 000	216 000	0
Revenue	1 000	76 000	216 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	18 000	29 000	16 000	17 000
Depreciation	74 000	80 000	60 000	105 000
Impairment	0	0	0	0
Expenditure	283 000	337 000	255 000	1 361 000
Operating Profit	−283 000	−262 000	−40 000	−1 361 000
Financial Income	3 077 000	1 389 000	1 823 000	1 831 000
Financial Costs	0	0	47 000	53 000
Financial Balance	3 077 000	1 389 000	1 776 000	1 778 000
Dividends	2 700 000	1 000 000	2 300 000	2 500 000
Net Income	2 793 000	1 128 000	1 736 000	417 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	433 000	508 000	443 000	53 000
Total Tangible Assets	433 000	508 000	443 000	53 000
Total Fiancial Fixed Assets	8 226 000	8 276 000	8 300 000	8 486 000
Total Fixed Assets	8 659 000	8 784 000	8 742 000	8 539 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	481 000	314 000	1 148 000	2 172 000
Total Current Assets	3 550 000	1 695 000	2 953 000	3 977 000
Total Assets	12 210 000	10 479 000	11 695 000	12 516 000
Total Equity	9 504 000	9 465 000	9 392 000	10 012 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	5 000	2 000	0	1 000
Unpaid Taxes	0	4 000	3 000	3 000
Dividends	2 700 000	1 000 000	2 300 000	2 500 000
Other Current Debt	1 000	9 000	0	0
Total Current Debt	2 706 000	1 014 000	2 303 000	2 504 000
Total Equity and Debt	12 210 000	10 479 000	11 695 000	12 516 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,39 %	11,92 %	18,48 %	4,17 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−28 300 %	−344,74 %	−18,52 %	-
Current Ratio	1,31	1,67	1,28	1,59
Quick Ratio	1,31	1,67	1,28	1,59
Equity Ratio	0,78	0,9	0,8	0,8
Gross Profit Margin	100 %	100 %	100 %	-