KARITUNET BORETTSLAG

6509 KRISTIANSUND N

Finances

Share Ownership

Return on Equity

6,96 %

Current Ratio

1,43

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 106 000	1 999 000	1 979 000	1 922 000
Net Income	870 000	962 000	849 000	872 000
Total Assets	22 849 000	0	0	0
Total Equity	12 495 000	0	0	0

Income (NOK)	2022	2021	2020	2019
Revenue	2 106 000	1 999 000	1 979 000	1 922 000
Expenditure	971 000	886 000	935 000	769 000
Operating Profit	1 135 000	1 113 000	1 044 000	1 153 000
Financial Income	4 000	3 000	9 000	11 000
Financial Costs	270 000	154 000	204 000	292 000
Financial Balance	−266 000	−151 000	−195 000	−281 000
Earnings Before Tax	870 000	962 000	849 000	872 000
Tax	0	0	0	0
Net Income	870 000	962 000	849 000	872 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 524 000	0	0	0
Total Current Assets	325 000	0	0	0
Total Assets	22 849 000	0	0	0
Total Retained Equity	12 493 000	0	0	0
Total Equity	12 495 000	0	0	0
Total Long-Term Debt	10 127 000	0	0	0
Total Current Debt	227 000	0	0	0
Total Equity and Debt	22 849 000	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 106 000	1 999 000	1 979 000	1 922 000
Revenue	2 106 000	1 999 000	1 979 000	1 922 000
Cost of Goods Sold	0	0	0	0
Salary Costs	63 000	57 000	56 000	55 000
Depreciation	5 000	6 000	5 000	0
Impairment	0	0	0	0
Expenditure	971 000	886 000	935 000	769 000
Operating Profit	1 135 000	1 113 000	1 044 000	1 153 000
Financial Income	4 000	3 000	9 000	11 000
Financial Costs	270 000	154 000	204 000	292 000
Financial Balance	−266 000	−151 000	−195 000	−281 000
Dividends	0	0	0	0
Net Income	870 000	962 000	849 000	872 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 509 000	0	0	0
Machinery and Plant Facilities	13 000	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	22 521 000	0	0	0
Total Fiancial Fixed Assets	3 000	0	0	0
Total Fixed Assets	22 524 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	256 000	0	0	0
Total Current Assets	325 000	0	0	0
Total Assets	22 849 000	0	0	0
Total Equity	12 495 000	0	0	0
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	10 127 000	0	0	0
Creditors	146 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	80 000	0	0	0
Total Current Debt	227 000	0	0	0
Total Equity and Debt	22 849 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	6,96 %	-	-	-
Debt-to-Equity Ratio	0,81	-	-	-
Operating Profit Margin	53,89 %	55,68 %	52,75 %	59,99 %
Current Ratio	1,43	-	-	-
Quick Ratio	1,43	-	-	-
Equity Ratio	0,55	-	-	-
Gross Profit Margin	100 %	100 %	100 %	100 %