SK EIENDOM AS

0265 OSLO

Finances

Share Ownership

Return on Equity

29,11 %

Current Ratio

1,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 963 000	4 063 000	4 115 000	4 021 000
Net Income	101 000	148 000	123 000	314 000
Total Assets	1 242 000	1 320 000	1 355 000	1 515 000
Total Equity	347 000	346 000	338 000	335 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 963 000	4 063 000	4 115 000	4 021 000
Expenditure	3 828 000	3 873 000	3 960 000	3 610 000
Operating Profit	134 000	190 000	155 000	411 000
Financial Income	0	4 000	0	0
Financial Costs	3 000	2 000	1 000	1 000
Financial Balance	−3 000	2 000	−1 000	−1 000
Earnings Before Tax	132 000	192 000	154 000	410 000
Tax	31 000	44 000	31 000	96 000
Net Income	101 000	148 000	123 000	314 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 000	0	0	2 000
Total Current Assets	1 240 000	1 320 000	1 355 000	1 513 000
Total Assets	1 242 000	1 320 000	1 355 000	1 515 000
Total Retained Equity	247 000	246 000	238 000	235 000
Total Equity	347 000	346 000	338 000	335 000
Total Long-Term Debt	0	1 000	7 000	0
Total Current Debt	895 000	973 000	1 011 000	1 180 000
Total Equity and Debt	1 242 000	1 320 000	1 355 000	1 515 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 874 000	3 850 000	3 906 000	3 787 000
Other Income	88 000	213 000	209 000	234 000
Revenue	3 963 000	4 063 000	4 115 000	4 021 000
Cost of Goods Sold	0	0	0	0
Salary Costs	3 035 000	3 011 000	2 948 000	2 588 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 828 000	3 873 000	3 960 000	3 610 000
Operating Profit	134 000	190 000	155 000	411 000
Financial Income	0	4 000	0	0
Financial Costs	3 000	2 000	1 000	1 000
Financial Balance	−3 000	2 000	−1 000	−1 000
Dividends	100 000	140 000	120 000	300 000
Net Income	101 000	148 000	123 000	314 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 000	0	0	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 000	0	0	2 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	937 000	1 028 000	728 000	809 000
Total Current Assets	1 240 000	1 320 000	1 355 000	1 513 000
Total Assets	1 242 000	1 320 000	1 355 000	1 515 000
Total Equity	347 000	346 000	338 000	335 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	7 000	0
Creditors	48 000	112 000	34 000	45 000
Unpaid Taxes	410 000	353 000	539 000	464 000
Dividends	100 000	140 000	120 000	300 000
Other Current Debt	303 000	319 000	291 000	275 000
Total Current Debt	895 000	973 000	1 011 000	1 180 000
Total Equity and Debt	1 242 000	1 320 000	1 355 000	1 515 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,11 %	42,77 %	36,39 %	93,73 %
Debt-to-Equity Ratio	0	0	0,02	0
Operating Profit Margin	3,38 %	4,68 %	3,77 %	10,22 %
Current Ratio	1,39	1,36	1,34	1,28
Quick Ratio	1,39	1,36	1,34	1,28
Equity Ratio	0,28	0,26	0,25	0,22
Gross Profit Margin	100 %	100 %	100 %	100 %