LENSMANN HAVIGS GATE EIENDOM AS

7800 NAMSOS

Finances

Share Ownership

Return on Equity

54,47 %

Current Ratio

0,17

Debt-to-Equity Ratio

3,45

Key figures (NOK)	2022	2021	2020	2019
Revenue	860 000	894 000	834 000	970 000
Net Income	347 000	395 000	350 000	338 000
Total Assets	3 323 000	3 537 000	3 714 000	3 870 000
Total Equity	637 000	489 000	494 000	494 000

Income (NOK)	2022	2021	2020	2019
Revenue	860 000	894 000	834 000	970 000
Expenditure	328 000	330 000	317 000	406 000
Operating Profit	532 000	564 000	517 000	564 000
Financial Income	6 000	5 000	6 000	10 000
Financial Costs	93 000	62 000	74 000	141 000
Financial Balance	−87 000	−57 000	−68 000	−131 000
Earnings Before Tax	445 000	507 000	449 000	433 000
Tax	98 000	111 000	99 000	95 000
Net Income	347 000	395 000	350 000	338 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 240 000	3 276 000	3 272 000	3 392 000
Total Current Assets	83 000	261 000	442 000	477 000
Total Assets	3 323 000	3 537 000	3 714 000	3 870 000
Total Retained Equity	180 000	33 000	38 000	38 000
Total Equity	637 000	489 000	494 000	494 000
Total Long-Term Debt	2 195 000	96 000	2 704 000	105 000
Total Current Debt	492 000	2 951 000	516 000	3 271 000
Total Equity and Debt	3 323 000	3 537 000	3 714 000	3 870 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	−9 000
Other Income	860 000	894 000	834 000	980 000
Revenue	860 000	894 000	834 000	970 000
Cost of Goods Sold	28 000	28 000	43 000	49 000
Salary Costs	0	0	0	0
Depreciation	130 000	125 000	123 000	121 000
Impairment	0	0	0	0
Expenditure	328 000	330 000	317 000	406 000
Operating Profit	532 000	564 000	517 000	564 000
Financial Income	6 000	5 000	6 000	10 000
Financial Costs	93 000	62 000	74 000	141 000
Financial Balance	−87 000	−57 000	−68 000	−131 000
Dividends	200 000	400 000	350 000	300 000
Net Income	347 000	395 000	350 000	338 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 783 000	2 821 000	2 819 000	2 942 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 783 000	2 821 000	2 819 000	2 942 000
Total Fiancial Fixed Assets	457 000	455 000	453 000	451 000
Total Fixed Assets	3 240 000	3 276 000	3 272 000	3 392 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	73 000	276 000	405 000	469 000
Total Current Assets	83 000	261 000	442 000	477 000
Total Assets	3 323 000	3 537 000	3 714 000	3 870 000
Total Equity	637 000	489 000	494 000	494 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 195 000	96 000	2 704 000	105 000
Creditors	29 000	27 000	2 000	9 000
Unpaid Taxes	30 000	29 000	32 000	39 000
Dividends	200 000	400 000	350 000	300 000
Other Current Debt	329 000	2 780 000	378 000	3 125 000
Total Current Debt	492 000	2 951 000	516 000	3 271 000
Total Equity and Debt	3 323 000	3 537 000	3 714 000	3 870 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,47 %	80,78 %	70,85 %	68,42 %
Debt-to-Equity Ratio	3,45	0,2	5,47	0,21
Operating Profit Margin	61,86 %	63,09 %	61,99 %	58,14 %
Current Ratio	0,17	0,09	0,86	0,15
Quick Ratio	0,17	0,09	0,86	0,15
Equity Ratio	0,19	0,14	0,13	0,13
Gross Profit Margin	96,74 %	96,87 %	94,84 %	94,95 %