VIK EIGEDOM AS

6065 ULSTEINVIK

Finances

Share Ownership

Return on Equity

−0,27 %

Current Ratio

170,86

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	1 696 000	440 000	510 000
Net Income	−6 000	1 129 000	27 000	118 000
Total Assets	2 213 000	2 219 000	8 279 000	8 341 000
Total Equity	2 206 000	2 212 000	6 242 000	6 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	1 696 000	440 000	510 000
Expenditure	40 000	519 000	360 000	339 000
Operating Profit	−40 000	1 177 000	80 000	171 000
Financial Income	34 000	208 000	30 000	29 000
Financial Costs	0	86 000	76 000	82 000
Financial Balance	34 000	122 000	−46 000	−53 000
Earnings Before Tax	−6 000	1 299 000	34 000	118 000
Tax	0	170 000	7 000	0
Net Income	−6 000	1 129 000	27 000	118 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 017 000	1 017 000	8 205 000	8 291 000
Total Current Assets	1 196 000	1 202 000	73 000	50 000
Total Assets	2 213 000	2 219 000	8 279 000	8 341 000
Total Retained Equity	1 271 000	1 277 000	2 498 000	2 472 000
Total Equity	2 206 000	2 212 000	6 242 000	6 216 000
Total Long-Term Debt	0	0	2 010 000	2 103 000
Total Current Debt	7 000	7 000	26 000	22 000
Total Equity and Debt	2 213 000	2 219 000	8 279 000	8 341 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	324 000	235 000	432 000
Other Income	0	1 372 000	204 000	78 000
Revenue	0	1 696 000	440 000	510 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	64 000	116 000	123 000
Impairment	0	0	0	0
Expenditure	40 000	519 000	360 000	339 000
Operating Profit	−40 000	1 177 000	80 000	171 000
Financial Income	34 000	208 000	30 000	29 000
Financial Costs	0	86 000	76 000	82 000
Financial Balance	34 000	122 000	−46 000	−53 000
Dividends	0	0	0	0
Net Income	−6 000	1 129 000	27 000	118 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	177 000	177 000
Real Eastate	0	0	6 287 000	6 376 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	311 000	337 000
Total Tangible Assets	0	0	6 598 000	6 713 000
Total Fiancial Fixed Assets	1 017 000	1 017 000	1 430 000	1 401 000
Total Fixed Assets	1 017 000	1 017 000	8 205 000	8 291 000
Stock	0	0	0	0
Total Investments	0	0	−2 000	−2 000
Cash, Bank	1 176 000	1 200 000	41 000	45 000
Total Current Assets	1 196 000	1 202 000	73 000	50 000
Total Assets	2 213 000	2 219 000	8 279 000	8 341 000
Total Equity	2 206 000	2 212 000	6 242 000	6 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	2 010 000	2 103 000
Creditors	7 000	7 000	11 000	7 000
Unpaid Taxes	0	0	3 000	11 000
Dividends	0	0	0	0
Other Current Debt	0	0	5 000	5 000
Total Current Debt	7 000	7 000	26 000	22 000
Total Equity and Debt	2 213 000	2 219 000	8 279 000	8 341 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,27 %	51,04 %	0,43 %	1,9 %
Debt-to-Equity Ratio	0	0	0,32	0,34
Operating Profit Margin	-	69,4 %	18,18 %	33,53 %
Current Ratio	170,86	171,71	2,81	2,27
Quick Ratio	170,86	171,71	2,81	2,27
Equity Ratio	1	1	0,75	0,75
Gross Profit Margin	-	100 %	100 %	100 %