LAGA EIENDOM AS

9730 KARASJOK

Finances

Share Ownership

Return on Equity

8,82 %

Current Ratio

5,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	217 000	232 000	216 000	216 000
Net Income	42 000	−17 000	56 000	26 000
Total Assets	541 000	467 000	526 000	511 000
Total Equity	476 000	434 000	451 000	395 000

Income (NOK)	2022	2021	2020	2019
Revenue	217 000	232 000	216 000	216 000
Expenditure	165 000	256 000	146 000	184 000
Operating Profit	52 000	−24 000	70 000	32 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	2 000	2 000	1 000
Earnings Before Tax	54 000	−22 000	72 000	33 000
Tax	12 000	−5 000	16 000	7 000
Net Income	42 000	−17 000	56 000	26 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	188 000	220 000	252 000	284 000
Total Current Assets	353 000	247 000	275 000	227 000
Total Assets	541 000	467 000	526 000	511 000
Total Retained Equity	376 000	334 000	351 000	295 000
Total Equity	476 000	434 000	451 000	395 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	65 000	33 000	75 000	116 000
Total Equity and Debt	541 000	467 000	526 000	511 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	217 000	232 000	216 000	216 000
Other Income	0	0	0	0
Revenue	217 000	232 000	216 000	216 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	38 000	38 000	38 000	38 000
Impairment	0	0	0	0
Expenditure	165 000	256 000	146 000	184 000
Operating Profit	52 000	−24 000	70 000	32 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	0	0	0	1 000
Financial Balance	2 000	2 000	2 000	1 000
Dividends	0	0	0	0
Net Income	42 000	−17 000	56 000	26 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	111 000	106 000	100 000	94 000
Real Eastate	76 000	114 000	152 000	190 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	76 000	114 000	152 000	190 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	188 000	220 000	252 000	284 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	339 000	231 000	253 000	214 000
Total Current Assets	353 000	247 000	275 000	227 000
Total Assets	541 000	467 000	526 000	511 000
Total Equity	476 000	434 000	451 000	395 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	24 000	8 000	75 000
Unpaid Taxes	25 000	8 000	31 000	21 000
Dividends	0	0	0	0
Other Current Debt	0	0	15 000	8 000
Total Current Debt	65 000	33 000	75 000	116 000
Total Equity and Debt	541 000	467 000	526 000	511 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,82 %	−3,92 %	12,42 %	6,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	23,96 %	−10,34 %	32,41 %	14,81 %
Current Ratio	5,43	7,48	3,67	1,96
Quick Ratio	5,43	7,48	3,67	1,96
Equity Ratio	0,88	0,93	0,86	0,77
Gross Profit Margin	100 %	100 %	100 %	100 %