SKIBLADNER EIENDOM DA

4355 KVERNALAND

Finances

Share Ownership

Return on Equity

10,64 %

Current Ratio

73,24

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 000 000	6 000 000	6 000 000	6 000 000
Net Income	4 800 000	4 966 000	4 818 000	4 986 000
Total Assets	45 350 000	40 547 000	35 580 000	30 762 000
Total Equity	45 100 000	40 299 000	35 334 000	30 516 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 000 000	6 000 000	6 000 000	6 000 000
Expenditure	1 198 000	1 033 000	1 180 000	1 012 000
Operating Profit	4 802 000	4 967 000	4 820 000	4 988 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	2 000	3 000
Financial Balance	−2 000	−1 000	−2 000	−3 000
Earnings Before Tax	4 800 000	4 966 000	4 818 000	4 986 000
Tax	0	0	0	0
Net Income	4 800 000	4 966 000	4 818 000	4 986 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	27 039 000	27 886 000	28 733 000	29 580 000
Total Current Assets	18 311 000	12 661 000	6 847 000	1 183 000
Total Assets	45 350 000	40 547 000	35 580 000	30 762 000
Total Retained Equity	45 100 000	40 299 000	35 334 000	30 516 000
Total Equity	45 100 000	40 299 000	35 334 000	30 516 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	250 000	248 000	246 000	247 000
Total Equity and Debt	45 350 000	40 547 000	35 580 000	30 762 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	6 000 000	6 000 000	6 000 000	6 000 000
Revenue	6 000 000	6 000 000	6 000 000	6 000 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	847 000	847 000	847 000	847 000
Impairment	0	0	0	0
Expenditure	1 198 000	1 033 000	1 180 000	1 012 000
Operating Profit	4 802 000	4 967 000	4 820 000	4 988 000
Financial Income	0	0	0	0
Financial Costs	2 000	1 000	2 000	3 000
Financial Balance	−2 000	−1 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	4 800 000	4 966 000	4 818 000	4 986 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	27 039 000	27 884 000	28 728 000	29 573 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	2 000	4 000	7 000
Total Tangible Assets	27 039 000	27 886 000	28 733 000	29 580 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	27 039 000	27 886 000	28 733 000	29 580 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 181 000	11 000	1 067 000	23 000
Total Current Assets	18 311 000	12 661 000	6 847 000	1 183 000
Total Assets	45 350 000	40 547 000	35 580 000	30 762 000
Total Equity	45 100 000	40 299 000	35 334 000	30 516 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	250 000	248 000	246 000	247 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	250 000	248 000	246 000	247 000
Total Equity and Debt	45 350 000	40 547 000	35 580 000	30 762 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,64 %	12,32 %	13,64 %	16,34 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	80,03 %	82,78 %	80,33 %	83,13 %
Current Ratio	73,24	51,05	27,83	4,79
Quick Ratio	73,24	51,05	27,83	4,79
Equity Ratio	0,99	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %